| Revenue | DKK 12,4M | +91% |
| EBITDA | DKK 11,2M | +381% |
| Net profit | DKK 8,7M | +398% |
| Total assets | DKK 9,3M | +124% |
| Equity | DKK 9,2M | +310% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.279 | 3.433 | 4.560 | 5.113 | 5.961 | 6.507 | 12.449 |
| Staff expenses | -2.251 | -2.662 | -3.364 | -3.441 | -3.720 | -4.175 | -1.231 |
| EBITDA | 29 | 771 | 1.196 | 1.672 | 2.241 | 2.333 | 11.218 |
| Depreciation & amort. | -156 | -191 | -211 | -227 | -227 | -72 | -0 |
| EBIT | -127 | 580 | 985 | 1.445 | 2.013 | 2.261 | 11.218 |
| Net financials | -71 | -29 | 0 | -8 | -11 | -10 | -14 |
| Profit before tax | -198 | 552 | 985 | 1.437 | 2.002 | 2.251 | 11.204 |
| Tax | -46 | 133 | 217 | 317 | 441 | 496 | 2.464 |
| Net profit | -151 | 419 | 768 | 1.119 | 1.562 | 1.755 | 8.740 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.496 | 1.775 | 3.042 | 3.382 | 3.970 | 4.137 | 9.257 |
| Equity | 349 | 768 | 1.286 | 1.625 | 2.067 | 2.255 | 9.240 |
| Long-term debt | 489 | 0 | 229 | 0 | 0 | 0 | 0 |
| Short-term debt | 658 | 990 | 1.522 | 1.758 | 1.903 | 1.881 | 17 |
| Total debt | 1.147 | 990 | 1.751 | 1.758 | 1.903 | 1.881 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JN-BK Holding ApS | Company | 20.0% | 20.0% | 2016 |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
Carsten Holm Hansen Holding ApS | Company | 20.0% | 20.0% | 2016 |
| Individual | 20.0% | 20.0% | 2015 | |
Bunch Invest Holding ApS | Company | 20.0% | 20.0% | 2016 |
| Individual | 20.0% | 20.0% | 2015 | |
SLK-Vest Holding ApS | Company | 20.0% | 20.0% | 2016 |
Mlund Holding ApS | Company | 20.0% | 20.0% | 2016 |
Bilsyn Vest Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|