| Revenue | DKK 4,3M | +19% |
| EBITDA | DKK 1,2M | +282% |
| Net profit | DKK 478K | +252% |
| Total assets | DKK 2,3M | -18% |
| Equity | DKK 566K | +543% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 4.514 | 5.911 | 6.994 | 8.719 | 7.912 | 3.863 | 3.477 | 3.321 | 3.484 | 3.529 | 3.649 | 4.331 |
| Staff expenses | -0 | -3.531 | -4.663 | -6.264 | -7.832 | -7.479 | -2.488 | -2.712 | -2.647 | -2.760 | -3.804 | -3.346 | -3.171 |
| EBITDA | — | 983 | 1.248 | 779 | 887 | 433 | 1.374 | 765 | 674 | 725 | -275 | 303 | 1.160 |
| Depreciation & amort. | -0 | -322 | -260 | -294 | -350 | -382 | -440 | -506 | -532 | -507 | -676 | -473 | -434 |
| EBIT | — | 661 | 988 | 485 | 537 | 51 | 935 | 259 | 142 | 218 | -951 | -170 | 726 |
| Net financials | 0 | 0 | -16 | -21 | -18 | -40 | -96 | -84 | -108 | -180 | -192 | -175 | -101 |
| Profit before tax | — | 594 | 972 | 464 | 518 | 11 | 838 | 175 | 34 | 38 | -1.143 | -345 | 625 |
| Tax | -0 | 171 | 229 | 106 | 115 | 1 | 192 | 38 | 8 | 5 | -201 | -30 | 147 |
| Net profit | — | 423 | 743 | 358 | 403 | 10 | 646 | 137 | 26 | 33 | -943 | -315 | 478 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.353 | 3.514 | 3.580 | 3.503 | 3.475 | 4.696 | 4.587 | 3.948 | 3.262 | 3.686 | 3.919 | 2.819 | 2.324 |
| Equity | 349 | 522 | 1.265 | 1.373 | 1.457 | 1.466 | 1.745 | 1.287 | 1.313 | 1.346 | 403 | 88 | 566 |
| Long-term debt | 549 | 0 | 0 | 0 | 0 | 0 | 472 | 359 | 328 | 92 | 0 | 0 | 0 |
| Short-term debt | 1.416 | 2.954 | 2.278 | 2.080 | 2.002 | 3.217 | 2.333 | 2.243 | 1.555 | 2.169 | 3.515 | 2.731 | 1.667 |
| Total debt | 1.965 | 2.954 | 2.278 | 2.080 | 2.002 | 3.217 | 2.805 | 2.602 | 1.883 | 2.261 | 3.515 | 2.731 | 1.667 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VINCENTZ HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|