| Revenue | DKK 21,3M | +72% |
| EBITDA | DKK 15,2M | +104% |
| Net profit | DKK 11,9M | +110% |
| Total assets | DKK 17,3M | +41% |
| Equity | DKK 12,7M | +78% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 361 | 1.042 | 1.448 | 1.988 | 3.601 | 2.638 | 11.026 | 6.945 | 19.811 | 10.651 | 12.361 | 21.292 |
| Staff expenses | -0 | -203 | -242 | -472 | -536 | -640 | -742 | -2.731 | -4.692 | -4.264 | -4.904 | -6.044 |
| EBITDA | 191 | 839 | 1.207 | 1.517 | 3.065 | 1.998 | 10.284 | 4.214 | 15.119 | 6.388 | 7.457 | 15.247 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -10 | -10 | -10 | -50 | -93 | -122 | -88 | -59 |
| EBIT | 191 | 839 | 1.207 | 1.516 | 3.054 | 1.988 | 10.275 | 4.164 | 15.026 | 6.266 | 7.369 | 15.189 |
| Net financials | -1 | -2 | -2 | 32 | 129 | 294 | 1.862 | 1.382 | 268 | 183 | -98 | 74 |
| Profit before tax | 189 | 837 | 1.205 | 1.547 | 3.183 | 2.281 | 12.136 | 5.546 | 15.295 | 6.448 | 7.271 | 15.262 |
| Tax | 50 | 206 | 284 | 343 | 707 | 515 | 2.680 | 1.247 | 3.381 | 1.440 | 1.626 | 3.390 |
| Net profit | 139 | 631 | 921 | 1.205 | 2.476 | 1.766 | 9.457 | 4.298 | 11.913 | 5.008 | 5.644 | 11.872 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 1.247 | 2.253 | 3.580 | 6.043 | 7.930 | 22.004 | 52.581 | 26.983 | 16.025 | 12.300 | 17.302 |
| Equity | 219 | 851 | 1.672 | 2.776 | 5.148 | 6.914 | 16.263 | 46.608 | 19.521 | 11.529 | 7.173 | 12.746 |
| Long-term debt | 0 | 55 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 341 | 463 | 804 | 895 | 1.016 | 5.741 | 5.971 | 7.462 | 4.496 | 5.126 | 4.556 |
| Total debt | 124 | 396 | 581 | 804 | 895 | 1.016 | 5.741 | 5.971 | 7.462 | 4.496 | 5.126 | 4.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØFO Holding ApS | Company | 50.0% | 50.0% | 2025 |
T&W HOLDING A/S | Company | 20.0% | 20.0% | 2020 |
FRIHEDEN INVEST A/S | Company | 10.0% | 10.0% | 2020 |
M.S.K Holding ApS | Company | 5.0% | 5.0% | 2025 |
Østergaard & Co. Holding ApS | Company | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Buch Østergaard | Management | 0 companies |