| Revenue | DKK 3,8M | +37% |
| EBITDA | DKK 4,6M | +36% |
| Net profit | DKK 2,6M | +50% |
| Total assets | DKK 55,3M | +23% |
| Equity | DKK 16,4M | +19% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 339 | 597 | 459 | 691 | 991 | 924 | 2.742 | 2.443 | 4.364 | 2.408 | 2.794 | 3.828 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -423 | -391 | -543 | -2 | -0 | -0 |
| EBITDA | 43 | 224 | 597 | 564 | 1.554 | 1.576 | 2.979 | 3.319 | 1.894 | 2.996 | 1.614 | 3.354 | 4.565 |
| Depreciation & amort. | -0 | -59 | -65 | -0 | -0 | -39 | -58 | -40 | -142 | -27 | -80 | -60 | -52 |
| EBIT | 43 | 165 | 532 | 564 | 1.554 | 1.537 | 2.921 | 3.279 | 1.752 | 2.969 | 1.533 | 3.294 | 4.513 |
| Net financials | -42 | -86 | -125 | -150 | -354 | -348 | -273 | -438 | -481 | -569 | -1.329 | -1.107 | -469 |
| Profit before tax | 1 | 79 | 407 | 413 | 1.200 | 1.189 | 2.648 | 2.841 | 1.271 | 2.400 | 205 | 2.187 | 3.306 |
| Tax | 3 | 70 | 256 | 92 | 272 | 262 | 554 | 632 | 279 | 504 | 57 | 471 | 725 |
| Net profit | -2 | 9 | 151 | 322 | 929 | 927 | 2.094 | 2.209 | 992 | 1.896 | 148 | 1.717 | 2.581 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.465 | 2.160 | 5.047 | 6.396 | 11.582 | 12.797 | 21.481 | 26.754 | 29.394 | 33.809 | 39.557 | 44.770 | 55.289 |
| Equity | 581 | 292 | 1.115 | 1.437 | 2.365 | 3.293 | 5.387 | 7.596 | 8.588 | 10.484 | 12.017 | 13.792 | 16.373 |
| Long-term debt | 1.651 | 1.500 | 2.820 | 2.617 | 5.590 | 6.279 | 9.723 | 11.329 | 10.922 | 12.603 | 14.843 | 14.749 | 21.494 |
| Short-term debt | 232 | 323 | 912 | 2.103 | 3.184 | 2.642 | 5.474 | 6.673 | 8.749 | 9.897 | 11.613 | 15.147 | 16.181 |
| Total debt | 1.883 | 1.822 | 3.732 | 4.720 | 8.774 | 8.921 | 15.197 | 18.002 | 19.671 | 22.500 | 26.457 | 29.896 | 37.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFL HOLDING AF 2013 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frederik Larsen | Management | 0 companies |
| Lenhart Poul Hjorth Olsen | Chairman | 0 companies |
| Cathrine Schlegel Larsen | Board of Directors | 0 companies |
| Lars Larsen | Board of Directors | 0 companies |