| Revenue | DKK 6,9M | -83% |
| EBITDA | DKK -156K | -67% |
| Net profit | DKK -528K | -213% |
| Total assets | DKK 12,9M | -10% |
| Equity | DKK 7,7M | -6% |
| Employees | 42 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29.546 | 30.090 | 30.357 | 32.083 | 32.887 | 34.476 | 5.396 | 6.204 | 40.398 | 42.812 | 41.657 | 40.038 | 6.931 |
| Staff expenses | -3.821 | -3.745 | -3.836 | -4.012 | -4.353 | -4.756 | -4.962 | -5.589 | -5.746 | -6.352 | -6.447 | -5.887 | -7.088 |
| EBITDA | 902 | 1.030 | 740 | 1.423 | 1.041 | 887 | 435 | 615 | 74 | 1.020 | -795 | -94 | -156 |
| Depreciation & amort. | -287 | -310 | -354 | -577 | -629 | -737 | -749 | -667 | -388 | -354 | -334 | -320 | -428 |
| EBIT | 615 | 720 | 387 | 846 | 412 | 150 | -314 | -52 | -314 | 666 | -1.129 | -414 | -584 |
| Net financials | -13 | -6 | 13 | 9 | 12 | 6 | 13 | 20 | 23 | 3 | 12 | 182 | 173 |
| Profit before tax | 602 | 714 | 399 | 860 | 426 | 156 | -301 | -31 | 937 | 668 | -1.117 | -232 | -411 |
| Tax | 148 | 175 | 98 | 189 | 94 | 37 | -65 | -6 | 207 | 147 | -246 | -63 | 117 |
| Net profit | 454 | 539 | 301 | 671 | 332 | 119 | -236 | -25 | 731 | 521 | -871 | -169 | -528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.610 | 7.669 | 10.769 | 11.410 | 12.457 | 12.524 | 12.788 | 12.972 | 14.348 | 13.859 | 13.457 | 14.367 | 12.924 |
| Equity | 6.257 | 6.803 | 7.123 | 7.797 | 8.132 | 8.270 | 8.041 | 8.022 | 8.759 | 9.284 | 8.424 | 8.257 | 7.734 |
| Long-term debt | 184 | 0 | 0 | 0 | 0 | 0 | 0 | 191 | 486 | 418 | 502 | 523 | 0 |
| Short-term debt | 948 | 635 | 3.395 | 3.386 | 4.113 | 4.014 | 4.573 | 4.590 | 4.915 | 3.951 | 4.531 | 5.587 | 5.190 |
| Total debt | 1.132 | 635 | 3.395 | 3.386 | 4.113 | 4.014 | 4.573 | 4.781 | 5.402 | 4.369 | 5.033 | 6.109 | 5.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OU Deputy | Deputy | 2000 | — | — |
JM Deputy | Deputy | 2009 | — | — |
HB Unofficial title | Unofficial title | 2018 | — | — |
EM Deputy | Deputy | 2020 | — | — |
UR Deputy | Deputy | 2018 | — | — |
CA Unofficial title | Unofficial title | 1902 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1902 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1902 | — | — | |
| Board of Directors | 1902 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1902 | — | — | |
| Board of Directors | 1902 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1902 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1902 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 1999 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1902 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Ulnits | Deputy | 0 companies |
| Jette Marie Juul Nielsen | Deputy | 0 companies |
| Heidi Brandstrup Engel | Unofficial title | 0 companies |
| Esben Munch Hansen | Deputy | 0 companies |
| Ulla Ravn Ipsen | Deputy | 0 companies |
| Carsten Allan Jensen | Unofficial title | 0 companies |
| Niels Erik Kofod Olsen | Board of Directors | 0 companies |
| Yvonne Kofod Dam | Board of Directors | 0 companies |
| Thure Tornbo Baastrup | Board of Directors | 0 companies |
| Torben Kjær Dam | Board of Directors | 0 companies |
| Ingelise Kofod | Board of Directors | 0 companies |
| Bent Weinreich Hansen | Chairman | 0 companies |
| Lis Folkmann Hansen | Board of Directors | 0 companies |
| Mett-Mari Holmegaard Pedersen | Board of Directors | 0 companies |
| Katja Skov Nielsen | Board of Directors | 0 companies |
| Hanne Hansen | Board of Directors | 0 companies |
| Anja Elleby | Board of Directors | 0 companies |
| Jørgen Andreas Sonne | Chairman | 0 companies |
| Steffen Munch | Board of Directors | 0 companies |
| Merete Harboe Ager | Board of Directors | 0 companies |
| Mai-Britt Asping Kjøller | Board of Directors | 0 companies |
| Agnethe Mattesen | Board of Directors | 0 companies |
| Anders Aaby Svendsen | Board of Directors | 0 companies |
| Poul Ove Kofod | Chairman | 0 companies |
| Marcus Villumsen | Board of Directors | 0 companies |
| Jacob Rhode Nissen | Chairman | 0 companies |
| Sara Løngreen | Board of Directors | 0 companies |
| Christina Bratkov | Board of Directors | 0 companies |
| Sascha Lovise Hedegaard | Board of Directors | 0 companies |
| Jane Merethe Mortensen | Board of Directors | 0 companies |
| Heine Laursen | Chairman | 0 companies |
| Karen Inger Kristoffersen | Chairman | 0 companies |
| Bo Thrane Haxthausen | Deputy Chairman | 0 companies |
| Mogens Anker Elleby | Board of Directors | 0 companies |
| Lotte Malek Kaalund Helms | Board of Directors | 0 companies |
| Poul Aage Grønbech Kofoed | Board of Directors | 0 companies |