| Revenue | DKK -22K | -60% |
| EBITDA | DKK -22K | +60% |
| Net profit | DKK -22K | +66% |
| Total assets | DKK 26K | -18% |
| Equity | DKK 0 | -100% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -15 | -17 | -19 | -128 | -54 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -15 | -17 | -19 | -128 | -54 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -15 | -17 | -19 | -128 | -54 | -22 |
| Net financials | 0 | 0 | 1 | 0 | 0 | 0 | -10 | -0 |
| Profit before tax | 0 | 0 | -14 | -17 | -19 | -128 | -64 | -22 |
| Tax | -0 | -0 | -3 | -4 | -4 | 16 | -0 | -0 |
| Net profit | 0 | 0 | -11 | -13 | -15 | -145 | -64 | -22 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 274 | 261 | 246 | 108 | 32 | 26 |
| Equity | 0 | 0 | 259 | 246 | 230 | 86 | 22 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 15 | 15 | 16 | 22 | 10 | 26 |
| Total debt | 0 | 0 | 15 | 15 | 16 | 22 | 10 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2013 | — | — |
JE Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Sandal | Management | 0 companies |
| Jens Erik Pedersen | Unofficial title | 0 companies |
| Inger Korsgaard Kjær | Board of Directors | 0 companies |
| Henrik Larsen | Board of Directors | 0 companies |
| Tage Østergaard | Board of Directors | 0 companies |
| Bjarne Holm Sørensen | Board of Directors | 0 companies |
| Mette Fjordside | Board of Directors | 0 companies |
| Niels Peter Jensen | Board of Directors | 0 companies |