| Revenue | DKK 6,9M | -1% |
| EBITDA | DKK 10,1M | +96% |
| Net profit | DKK 7,6M | -2% |
| Total assets | DKK 155,7M | +6% |
| Equity | DKK 44,8M | +20% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.565 | 4.279 | 4.750 | 5.338 | 7.159 | 7.012 | 7.030 | 6.937 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.973 | 16.396 | 7.223 | 39.338 | 4.880 | 4.631 | 5.185 | 10.146 |
| Depreciation & amort. | -704 | 6.642 | -1.236 | -17.000 | -0 | -0 | -0 | -0 |
| EBIT | 3.269 | 9.754 | 5.986 | 22.338 | 4.880 | 4.631 | 5.185 | 10.146 |
| Net financials | -1.134 | -2.060 | -2.085 | -1.901 | -3.344 | 168 | -341 | -466 |
| Profit before tax | 2.135 | 7.694 | 3.902 | 20.436 | 11.129 | 6.770 | 9.863 | 9.680 |
| Tax | 530 | 1.826 | 808 | 4.500 | 3.972 | 61 | 2.170 | 2.130 |
| Net profit | 1.605 | 5.868 | 3.093 | 15.937 | 7.157 | 6.710 | 7.693 | 7.550 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 100.757 | 114.142 | 115.238 | 130.172 | 164.085 | 169.063 | 147.224 | 155.735 |
| Equity | 24.230 | 30.098 | 33.191 | 45.708 | 52.865 | 59.575 | 37.268 | 44.818 |
| Long-term debt | 73.545 | 73.646 | 73.007 | 72.428 | 98.125 | 97.254 | 96.268 | 95.264 |
| Short-term debt | 2.810 | 2.989 | 2.666 | 1.890 | 4.502 | 4.158 | 3.882 | 4.510 |
| Total debt | 76.355 | 76.635 | 75.673 | 74.318 | 102.628 | 101.412 | 100.150 | 99.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2013 | — | — |
AL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKF HOLDING A/S | Company | 90.0% | 100.0% | 2017 |
LABTRONIC HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
WAVER PROPERTIES ApS | Company | 10.0% | 10.0% | 2013 |
JJP ApS | Company | 20.0% | 20.0% | 2013 |
| Individual | 10.0% | 10.0% | 2013 | |
KP Invest FINANS I A/S | Company | 10.0% | 10.0% | 2013 |
CPM INVEST A/S | Company | 10.0% | 10.0% | 2013 |
LaBtr. Holding ApS | Company | 10.0% | 10.0% | 2015 |
AH HOLDING 2012 ApS | Company | 20.0% | 20.0% | 2013 |
HULGÅRDS HAVE A/S | Company | 10.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gransøe | Management | 0 companies |
| Anders Lemvig | Management | 0 companies |
| Jan Erik Andersen | Board of Directors | 0 companies |
| Lotte Scheibel | Board of Directors | 0 companies |
| Lars Bendixen | Board of Directors | 0 companies |
| Ino Abraham Dimsits | Chairman | 0 companies |
| Jesper Jørgensen | Board of Directors | 0 companies |
| Peter Rindom | Chairman | 0 companies |
| Preben Pihl Nygaard | Chairman | 0 companies |
| Martin Lyders Larsen | Board of Directors | 0 companies |