| Revenue | DKK 28,8M | +14% |
| EBITDA | DKK 6,3M | +69% |
| Net profit | DKK 4,6M | +86% |
| Total assets | DKK 9,1M | -8% |
| Equity | DKK 6M | +53% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.457 | 21.055 | 23.967 | 25.207 | 28.765 |
| Staff expenses | -5.405 | -6.628 | -8.849 | -12.452 | -12.067 |
| EBITDA | 4.020 | 9.701 | 9.074 | 3.707 | 6.263 |
| Depreciation & amort. | -93 | -133 | -229 | -351 | -285 |
| EBIT | 3.927 | 9.568 | 8.844 | 3.355 | 5.978 |
| Net financials | -84 | -64 | -106 | -155 | -96 |
| Profit before tax | 3.843 | 9.504 | 8.738 | 3.200 | 5.882 |
| Tax | 860 | 2.102 | 1.945 | 749 | 1.320 |
| Net profit | 2.983 | 7.402 | 6.793 | 2.451 | 4.562 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.608 | 12.533 | 15.273 | 9.867 | 9.113 |
| Equity | 3.571 | 8.172 | 8.166 | 3.917 | 5.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.037 | 4.361 | 7.108 | 5.950 | 3.135 |
| Total debt | 4.037 | 4.361 | 7.108 | 5.950 | 3.135 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
VS Management | Management | 2015 – 2015 |
JA Management | Management | 2013 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Lindebæk Pinholt | Chief Executive Officer | 0 companies |
| Villads Spring Ruby | Management | 0 companies |
| Jeppe Andreasen | Management | 0 companies |
| Christian Birk Rasmussen | Board of Directors | 0 companies |
| Johan Ingemann Bentsen | Board of Directors | 0 companies |
| Morten Hjære Langkjær | Board of Directors | 0 companies |
| Rasmus Ørgaard Rudolf | Chairman | 0 companies |