| Revenue | DKK 410K | +5% |
| EBITDA | DKK 410K | +5% |
| Net profit | DKK 317K | +5% |
| Total assets | DKK 10,3M | +0% |
| Equity | DKK 7,5M | +2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 438 | 2.101 | 889 | 876 | 574 | -421 | 381 | 277 | 44 | 392 | 410 |
| Staff expenses | -0 | -7 | -39 | -73 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 788 | 779 | 797 | 574 | -871 | 881 | 277 | 7.775 | 392 | 410 |
| Depreciation & amort. | -0 | -404 | -115 | -302 | -244 | -304 | -304 | -317 | -0 | -0 | -0 |
| EBIT | 38 | 385 | 663 | 495 | 330 | -1.175 | 577 | -40 | 7.775 | 392 | 410 |
| Net financials | 0 | -293 | -295 | -242 | -226 | -670 | 282 | -77 | 7.708 | -3 | -3 |
| Profit before tax | 38 | 92 | 369 | 253 | 104 | -1.395 | 358 | -117 | 7.752 | 388 | 407 |
| Tax | -0 | -0 | 113 | 74 | 1 | -85 | -0 | 20 | -0 | 86 | 90 |
| Net profit | 38 | 92 | 256 | 179 | 103 | -1.310 | 358 | -138 | 7.752 | 302 | 317 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 399 | 9.454 | 11.054 | 10.721 | 8.362 | 8.536 | 8.628 | 8.743 | 10.572 | 10.322 | 10.279 |
| Equity | 118 | 210 | 466 | 645 | 748 | -561 | -203 | -341 | 7.411 | 7.329 | 7.466 |
| Long-term debt | 0 | 8.587 | 4.977 | 4.634 | 4.506 | 5.729 | 5.509 | 5.276 | 164 | 164 | 164 |
| Short-term debt | 281 | 656 | 5.566 | 5.379 | 3.022 | 3.368 | 3.322 | 3.807 | 2.997 | 2.830 | 2.649 |
| Total debt | 281 | 9.244 | 10.543 | 10.013 | 7.528 | 9.097 | 8.831 | 9.083 | 3.161 | 2.994 | 2.813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM | Founder | 2013 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
YA Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKHARRAZ GRUPPEN HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dion Marlon Stavnshøj Karlsson | Founder | 0 companies |
| Saliha Akharraz | Chief Executive Officer | 0 companies |
| Yassine Akharraz | Management | 0 companies |