| Revenue | DKK 542K | -73% |
| EBITDA | DKK -306K | -245% |
| Net profit | DKK -310K | -249% |
| Total assets | DKK 162K | -72% |
| Equity | DKK 70K | -68% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -23 | 859 | 1.502 | 2.063 | 2.269 | 2.059 | 1.234 | 1.751 | 2.007 | 542 |
| Staff expenses | -0 | -0 | -0 | -4 | -35 | -31 | -29 | -479 | -613 | -752 | -317 |
| EBITDA | -35 | -23 | -33 | -0 | 140 | 43 | 45 | -211 | -56 | 211 | -306 |
| Depreciation & amort. | 15 | 26 | -0 | -26 | -26 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -49 | -33 | -26 | 114 | 32 | 45 | -211 | -56 | 211 | -306 |
| Net financials | -1 | -12 | -25 | 2 | -4 | -7 | -9 | -8 | -4 | -3 | -4 |
| Profit before tax | -51 | -61 | -58 | -25 | 111 | 25 | 36 | -220 | -60 | 209 | -310 |
| Tax | -12 | 12 | -0 | -0 | -0 | 1 | 1 | -0 | -0 | -0 | -0 |
| Net profit | -38 | -73 | -58 | -25 | 111 | 24 | 36 | -220 | -60 | 209 | -310 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 556 | 395 | 0 | 212 | 417 | 718 | 704 | 604 | 416 | 573 | 162 |
| Equity | 217 | 143 | 7 | -32 | 142 | 165 | 174 | -15 | -89 | 220 | 70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Short-term debt | 340 | 252 | 0 | 245 | 275 | 553 | 529 | 620 | 505 | 354 | 93 |
| Total debt | 340 | 252 | 0 | 245 | 275 | 553 | 529 | 620 | 505 | 354 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2013 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
NOBLE HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
Make Your Mark ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Michael Arildsen | Management | 0 companies |
| Mark Ronald Ryberg Milstjerne | Chief Executive Officer | 0 companies |