| Revenue | DKK 586K | +0% |
| EBITDA | DKK 347K | +8% |
| Net profit | DKK 243K | +181% |
| Total assets | DKK 37,2M | +0% |
| Equity | DKK 36,6M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 72 | 162 | 197 | 170 | 194 | 245 | 269 | 299 | 265 | 620 | 587 | 586 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 72 | 162 | 197 | -173 | 194 | 245 | 269 | 299 | 265 | 376 | 323 | 347 |
| Depreciation & amort. | -200 | -275 | -342 | -217 | -157 | -220 | -288 | -282 | -245 | -243 | -230 | -167 | -117 |
| EBIT | -212 | -203 | -180 | -20 | -330 | -26 | -44 | -12 | 53 | 22 | 146 | 156 | 230 |
| Net financials | 893 | 484 | 340 | 1.127 | 659 | 619 | 251 | 1.139 | 1.058 | 31.289 | 4.432 | -426 | 1 |
| Profit before tax | 892 | 366 | 241 | 1.119 | 475 | 592 | 208 | 1.127 | 1.112 | 31.311 | 4.578 | -270 | 231 |
| Tax | 106 | 42 | 40 | 6 | 73 | -9 | 4 | 11 | 12 | -235 | -321 | 29 | -12 |
| Net profit | 787 | 324 | 200 | 1.113 | 402 | 601 | 204 | 1.116 | 1.100 | 31.546 | 4.899 | -300 | 243 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.885 | 5.363 | 5.349 | 6.949 | 6.705 | 7.468 | 7.026 | 8.428 | 9.027 | 40.887 | 37.474 | 37.064 | 37.248 |
| Equity | 4.229 | 4.453 | 4.552 | 5.973 | 6.272 | 6.767 | 6.863 | 7.868 | 8.855 | 40.287 | 36.885 | 36.464 | 36.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 575 | 463 | 924 | 406 | 653 | 126 | 546 | 166 | 338 | 589 | 601 | 677 |
| Total debt | 260 | 575 | 463 | 924 | 406 | 653 | 126 | 546 | 166 | 338 | 589 | 601 | 677 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|