| Revenue | DKK -13K | +10% |
| EBITDA | DKK -13K | -10% |
| Net profit | DKK 392K | -11% |
| Total assets | DKK 3,6M | +10% |
| Equity | DKK 3,5M | +10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 662 | 618 | 747 | 714 | 613 | 4 | -8 | -4 | -5 | -6 | -12 | -13 |
| Staff expenses | -537 | -439 | -506 | -506 | -451 | -25 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | 179 | 242 | 168 | 162 | 29 | -8 | -4 | -5 | -6 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | 179 | 242 | 168 | 162 | 29 | -8 | -4 | -5 | -6 | -12 | -13 |
| Net financials | 0 | -1 | -3 | 3 | -0 | -14 | 82 | 271 | 767 | 1.453 | 451 | 404 |
| Profit before tax | -21 | 178 | 239 | 171 | 162 | 15 | 74 | 267 | 762 | 1.447 | 440 | 392 |
| Tax | -4 | 42 | 54 | 37 | 36 | 3 | -0 | -0 | -0 | 2 | -0 | -0 |
| Net profit | -17 | 135 | 184 | 134 | 126 | 12 | 74 | 267 | 762 | 1.444 | 440 | 392 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 347 | 480 | 615 | 1.976 | 1.856 | 1.957 | 1.865 | 1.885 | 2.876 | 3.258 | 3.589 |
| Equity | 63 | 198 | 332 | 416 | 490 | 449 | 523 | 678 | 1.440 | 2.827 | 3.206 | 3.534 |
| Long-term debt | 0 | 40 | 57 | 38 | 1.394 | 1.365 | 1.365 | 1.115 | 415 | 0 | 0 | 0 |
| Short-term debt | 54 | 109 | 91 | 161 | 92 | 42 | 69 | 72 | 31 | 49 | 52 | 55 |
| Total debt | 54 | 148 | 148 | 199 | 1.485 | 1.407 | 1.434 | 1.187 | 446 | 49 | 52 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|