| Revenue | DKK 133K | -73% |
| EBITDA | DKK 83K | +195% |
| Net profit | DKK 84K | +196% |
| Total assets | DKK 387K | +19% |
| Equity | DKK 387K | +28% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 1.550 | 2.565 | 2.972 | 3.002 | 3.035 | 3.310 | 347 | 2.097 | 2.078 | 494 | 133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -0 | -0 | -34 | -0 | -0 |
| EBITDA | 41 | 27 | 31 | 106 | 29 | 70 | 8 | -22 | 233 | -41 | -88 | 83 |
| Depreciation & amort. | -30 | -30 | -30 | -0 | -29 | -29 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -3 | 1 | 106 | 0 | 41 | 8 | -22 | 233 | -41 | -88 | 83 |
| Net financials | 0 | 2 | 0 | -0 | -0 | -3 | 0 | 1 | -2 | -2 | 0 | 1 |
| Profit before tax | 11 | -1 | 1 | 106 | -0 | 38 | 8 | -21 | 230 | -44 | -88 | 84 |
| Tax | 7 | -0 | -0 | 24 | 3 | 8 | 2 | -0 | 46 | -8 | -0 | -0 |
| Net profit | 4 | -1 | 1 | 82 | -3 | 30 | 7 | -21 | 184 | -36 | -88 | 84 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 130 | 211 | 355 | 484 | 276 | 611 | 313 | 831 | 488 | 325 | 387 |
| Equity | 154 | 160 | 154 | 238 | 235 | 264 | 273 | 252 | 436 | 400 | 303 | 387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 0 |
| Short-term debt | 32 | -29 | 57 | 117 | 249 | 11 | 338 | 61 | 351 | 88 | 22 | 0 |
| Total debt | 32 | -29 | 57 | 117 | 249 | 11 | 338 | 61 | 395 | 88 | 22 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2013 | — | — |
UM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 0.0% | 2018 | |
WiPe ApS | Company | 66.7% | 66.7% | 2024 |
| Individual | 10.0% | 10.0% | 2015 | |
CO MA SYS ApS | Company | 25.0% | 25.0% | 2014 |
COMAGROUP ApS | Company | 25.0% | 25.0% | 2015 |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Witt | Management | 0 companies |
| Ulrik Mads Petersen | Management | 0 companies |