| Revenue | DKK 1,7M | +81% |
| EBITDA | DKK 1,4M | +807% |
| Net profit | DKK 1,1M | +686% |
| Total assets | DKK 3,6M | +25% |
| Equity | DKK 3M | +56% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.554 | 1.250 | 1.331 | 955 | 1.728 |
| Staff expenses | -1.024 | -1.097 | -1.130 | -1.148 | -367 |
| EBITDA | 530 | 153 | 201 | -193 | 1.361 |
| Depreciation & amort. | -174 | -94 | -38 | -38 | -40 |
| EBIT | 355 | 60 | 163 | -231 | 1.321 |
| Net financials | 2 | -1 | -1 | -3 | -3 |
| Profit before tax | 358 | 59 | 162 | -233 | 1.318 |
| Tax | 81 | 13 | 36 | -51 | 251 |
| Net profit | 277 | 45 | 126 | -182 | 1.067 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3.597 | 3.474 | 3.550 | 2.920 | 3.640 |
| Equity | 2.135 | 1.955 | 2.081 | 1.899 | 2.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.441 | 1.512 | 1.467 | 1.021 | 674 |
| Total debt | 1.441 | 1.512 | 1.467 | 1.021 | 674 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EØ Management | Management | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2013 – 2024 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Østergaard Nielsen | Management | 0 companies |
| Mogens Haugaard Pedersen | Chairman | 0 companies |
| Cristina Vising-Swartz | Board of Directors | 0 companies |
| Klaus Aagaard | Board of Directors | 0 companies |
| Henrik Andreas Kjøller | Board of Directors | 0 companies |