| Revenue | DKK -36K | +66% |
| EBITDA | DKK -36K | -66% |
| Net profit | DKK 45,2M | +15416% |
| Total assets | DKK 61,5M | +175% |
| Equity | DKK 60,5M | +295% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | -22 | -35 | -196 | -17 | -14 | -17 | -24 | -17 | -19 | -22 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -22 | -35 | -196 | -17 | -14 | -17 | -24 | -17 | -19 | -22 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -22 | -35 | -196 | -17 | -14 | -17 | -24 | -17 | -19 | -22 | -36 |
| Net financials | 0 | -181 | -1.143 | 310 | 1.250 | 902 | 16.569 | -807 | -432 | -368 | -268 | -273 | 45.187 |
| Profit before tax | -10 | -195 | -1.166 | 275 | 1.054 | 885 | 16.555 | -824 | -456 | -385 | -287 | -295 | 45.151 |
| Tax | -1 | -87 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | -108 | -1.166 | 275 | 1.054 | 885 | 16.555 | -824 | -456 | -385 | -287 | -295 | 45.151 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 22.265 | 22.795 | 23.947 | 24.123 | 22.374 | 39.783 | 28.702 | 28.725 | 22.676 | 22.654 | 22.335 | 61.491 |
| Equity | 71 | -37 | -1.203 | -927 | 127 | 1.012 | 17.567 | 16.743 | 16.287 | 15.902 | 15.615 | 15.320 | 60.471 |
| Long-term debt | 0 | 22.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 10 | 23.998 | 24.874 | 23.997 | 21.362 | 22.216 | 11.960 | 12.438 | 6.774 | 7.039 | 7.015 | 1.020 |
| Total debt | 4 | 22.301 | 23.998 | 24.874 | 23.997 | 21.362 | 22.216 | 11.960 | 12.438 | 6.774 | 7.039 | 7.015 | 1.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2013 | — | — |
DD Management | Management | 2017 | — | — |
TH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aepi ApS | Company | 50.0% | 50.0% | 2025 |
Sandira ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Frederik Christensen | Management | 0 companies |
| Dennis Dorf Mikkelsen | Management | 0 companies |
| Thomas Haals Madsen | Management | 0 companies |