| Revenue | DKK 635K | -12% |
| EBITDA | DKK 503K | -25% |
| Net profit | DKK 231K | -57% |
| Total assets | DKK 8,1M | +144% |
| Equity | DKK 1,4M | +19% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | 66 | 49 | 60 | 1.237 | 1.936 | 3.046 | 3.360 | 2.810 | 261 | 721 | 635 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.191 | -1.902 | -2.972 | -3.323 | -2.343 | -52 | -54 | -132 |
| EBITDA | -62 | 66 | 49 | 60 | 46 | 34 | 74 | 37 | 468 | 209 | 667 | 503 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -6 | -19 | -8 | -5 | -19 |
| EBIT | -70 | 58 | 41 | 52 | 38 | 26 | 66 | 31 | 449 | 201 | 663 | 483 |
| Net financials | -0 | -0 | -0 | -2 | -14 | -17 | -4 | -8 | -11 | -2 | 20 | -184 |
| Profit before tax | -70 | 58 | 41 | 50 | 24 | 9 | 62 | 22 | 439 | 199 | 683 | 299 |
| Tax | -0 | -0 | 7 | 11 | 9 | 8 | 16 | 8 | 97 | 44 | 151 | 68 |
| Net profit | -79 | 58 | 34 | 39 | 15 | 1 | 46 | 15 | 342 | 155 | 532 | 231 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 140 | 148 | 203 | 642 | 911 | 910 | 1.625 | 1.681 | 985 | 3.314 | 8.087 |
| Equity | 1 | 59 | 93 | 132 | 97 | 98 | 144 | 159 | 501 | 656 | 1.188 | 1.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 81 | 55 | 71 | 546 | 813 | 765 | 1.458 | 1.180 | 328 | 2.124 | 6.661 |
| Total debt | 47 | 81 | 55 | 71 | 546 | 813 | 765 | 1.466 | 1.180 | 328 | 2.124 | 6.661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2017 | — | — |
SN Founder | Founder | 2013 | — | — |
MT Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kasper Nielsen Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Nielsen | Management | 0 companies |
| Susanne Nielsen | Founder | 0 companies |
| Mia Tisvad Klement Gabriel Jensen | Management | 0 companies |