| Revenue | DKK 22K | -35% |
| EBITDA | DKK 15K | +22% |
| Net profit | DKK 10K | +408% |
| Total assets | DKK 346K | +286% |
| Equity | DKK 155K | +80% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -156 | -121 | -263 | -147 | 424 | -1.292 | 439 | 50 | 19 | 79 | 34 | 22 |
| Staff expenses | -0 | -0 | -24 | -472 | -220 | -578 | -143 | -15 | -7 | -62 | -22 | -7 |
| EBITDA | -156 | -121 | -288 | -619 | 204 | -1.870 | -98 | 35 | 11 | -17 | 13 | 15 |
| Depreciation & amort. | -0 | -0 | -8 | -25 | -6 | -95 | -0 | -0 | -23 | -0 | -0 | -0 |
| EBIT | -156 | -121 | -296 | -644 | 197 | -1.965 | -98 | 35 | -11 | -17 | 13 | 15 |
| Net financials | 128 | 7 | 2 | 119 | -8 | -149 | -2 | -108 | -9 | -47 | -16 | -5 |
| Profit before tax | -28 | -114 | -294 | -525 | 189 | -2.114 | -100 | -73 | -21 | -65 | -3 | 10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28 | -114 | -294 | -525 | 189 | -2.114 | -100 | -73 | -21 | -65 | -3 | 10 |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 346 | 1.161 | 1.854 | 2.530 | 603 | 488 | 399 | 386 | 330 | 90 | 346 |
| Equity | 52 | -62 | -356 | -880 | -691 | -361 | -2.908 | -2.982 | -3.005 | -3.076 | 86 | 155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.216 | 3.216 | 3.216 | 3.216 | 0 | 0 |
| Short-term debt | 69 | 408 | 1.516 | 2.734 | 3.221 | 963 | 180 | 165 | 175 | 189 | 4 | 191 |
| Total debt | 69 | 408 | 1.516 | 2.734 | 3.221 | 963 | 3.396 | 3.382 | 3.391 | 3.406 | 4 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2013 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAAM Holding Invest Aps | Company | 100.0% | 100.0% | 2017 |
NAAM Holding IVS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Egede | Management | 0 companies |
| Anette Kaas | Chief Executive Officer | 0 companies |