| Revenue | DKK -7K | -64% |
| EBITDA | DKK -8K | +46% |
| Net profit | DKK -4K | +75% |
| Total assets | DKK 519K | +2% |
| Equity | DKK 444K | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.959 | 8.631 | 7.251 | 1.940 | -53 | -19 | -7 |
| Staff expenses | -2.505 | -6.963 | -7.591 | -1.509 | -1 | -3 | -0 |
| EBITDA | 1.453 | 802 | -192 | -64 | -52 | -16 | -8 |
| Depreciation & amort. | 476 | -782 | -1.412 | -26 | -9 | -9 | -0 |
| EBIT | 977 | 19 | -1.604 | -91 | -61 | -25 | -8 |
| Net financials | 0 | -32 | -11 | -1 | 10 | 5 | 3 |
| Profit before tax | 977 | -13 | -1.615 | -92 | -51 | -20 | -5 |
| Tax | 215 | -37 | -354 | -11 | -11 | -4 | -1 |
| Net profit | 762 | 24 | -1.262 | -81 | -40 | -16 | -4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.374 | 5.884 | 4.159 | 1.959 | 665 | 509 | 519 |
| Equity | 2.423 | 2.937 | 1.675 | 1.594 | 464 | 448 | 444 |
| Long-term debt | 0 | 99 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 772 | 2.596 | 2.484 | 365 | 201 | 61 | 75 |
| Total debt | 772 | 2.596 | 2.484 | 365 | 201 | 61 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2014 | — | — |
KB Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H&N Beier Holding ApS | Company | 100.0% | 100.0% | 2016 |
RENÉ KNUDSEN ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Buchwald Knudsen | Management | 0 companies |
| Kenneth Berg | Unofficial title | 0 companies |
| Lars Glasow Carlsen | Board of Directors | 0 companies |
| Dorte Beier | Board of Directors | 0 companies |
| Brian Bangert | Board of Directors | 0 companies |
| Helle Lund Beier | Chairman | 0 companies |
| Niels Beier | Chairman | 0 companies |
| Olav Gunnar Beier | Board of Directors | 0 companies |