| Revenue | DKK -14K | +11% |
| EBITDA | DKK -14K | -11% |
| Net profit | DKK -13K | -7% |
| Total assets | DKK 328K | -18% |
| Equity | DKK 308K | -19% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -2 | -2 | -236 | -80 | -22 | -394 | -23 | -14 | -11 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -2 | -2 | -236 | -703 | -22 | -394 | -23 | -14 | -11 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -2 | -2 | -236 | -703 | -22 | -394 | -23 | -14 | -11 | -13 | -14 |
| Net financials | 1.333 | 1.064 | 38 | -976 | 321 | -25 | 28 | -5 | -4 | -4 | 1 | 2 |
| Profit before tax | 1.323 | 1.062 | 35 | -1.212 | -382 | -47 | -365 | -28 | -18 | -15 | -12 | -13 |
| Tax | -1 | 2 | 4 | -0 | -0 | -0 | -0 | 9 | -0 | -0 | -0 | -0 |
| Net profit | 1.324 | 1.059 | 31 | -1.212 | -382 | -47 | -365 | -37 | -18 | -15 | -12 | -13 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.843 | 4.903 | 4.794 | 2.127 | 1.043 | 997 | 628 | 569 | 545 | 473 | 402 | 328 |
| Equity | 3.833 | 4.898 | 4.687 | 1.975 | 1.018 | 972 | 607 | 542 | 524 | 452 | 382 | 308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 5 | 107 | 152 | 25 | 25 | 21 | 27 | 20 | 21 | 21 | 21 |
| Total debt | 9 | 5 | 107 | 152 | 25 | 25 | 21 | 27 | 20 | 21 | 21 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Aarup Brodersen | Management | 0 companies |