| Revenue | DKK -60K | -83% |
| EBITDA | DKK -1,1M | +0% |
| Net profit | DKK 1,3M | +370% |
| Total assets | DKK 5,1M | +27% |
| Equity | DKK 4,4M | +42% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.160 | 2.539 | 5.490 | 5.913 | 8.276 | 1.263 | 48 | -24 | -342 | -60 |
| Staff expenses | -1.026 | -2.342 | -5.171 | -8.669 | -6.642 | -11 | -60 | -736 | -761 | -1.041 |
| EBITDA | 134 | 198 | 319 | -2.756 | 1.634 | 1.252 | -12 | -759 | -1.103 | -1.100 |
| Depreciation & amort. | -80 | -109 | -201 | -544 | -468 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 88 | 118 | -3.301 | 1.166 | 1.252 | -12 | -759 | -1.103 | -1.100 |
| Net financials | -27 | -51 | -88 | -223 | -349 | 337 | 1.535 | 2.208 | 1.393 | 2.844 |
| Profit before tax | 27 | 37 | 30 | -2.019 | 817 | 1.590 | 1.524 | 1.449 | 290 | 1.744 |
| Tax | 3 | 20 | 27 | 753 | 211 | 176 | 282 | 373 | 13 | 443 |
| Net profit | 24 | 17 | 3 | -2.771 | 606 | 1.414 | 1.242 | 1.076 | 277 | 1.301 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.060 | 2.239 | 4.630 | 5.210 | 6.475 | 1.489 | 2.128 | 3.629 | 4.007 | 5.102 |
| Equity | 292 | 497 | 779 | -1.992 | -904 | 510 | 1.752 | 2.828 | 3.104 | 4.405 |
| Long-term debt | 0 | 0 | 0 | 1.646 | 1.648 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 665 | 1.619 | 3.675 | 5.555 | 5.731 | 979 | 376 | 802 | 902 | 697 |
| Total debt | 665 | 1.619 | 3.675 | 7.202 | 7.379 | 979 | 376 | 802 | 902 | 697 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Garfield Capital A/S | Company | 100.0% | 100.0% | 2017 |
| Individual | 66.7% | 66.7% | 2015 | |
SIMPLE-X HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
TOMAS FALDEN HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lito Alvaro Valencia | Board of Directors | 0 companies |
| Morten Bøgenskjold | Chairman | 0 companies |
| Rasmus Bøegh Danielsen | Board of Directors | 0 companies |
| Jørgen Nielsen | Chairman | 0 companies |
| Peter Anker Ludvig Larsen | Board of Directors | 0 companies |
| Erik Algreen-Petersen | Board of Directors | 0 companies |
| Simon Zenteno Willumsen | Chairman | 0 companies |
| Klaus Nørholm Jørgensen | Deputy Chairman | 0 companies |
| Georg Møller | Chairman | 0 companies |
| Tomas Falden | Board of Directors | 0 companies |