| Revenue | DKK -38K | -35% |
| EBITDA | DKK -38K | +35% |
| Net profit | DKK -118K | +19% |
| Total assets | DKK 1,3M | -2% |
| Equity | DKK -701K | -20% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -14 | -10 | -10 | -5 | -25 | -16 | -14 | -9 | -37 | -58 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -6 | 3 | -10 | -5 | -25 | -16 | -14 | -9 | -37 | -58 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -31 | -33 | -33 | -47 | -47 | -34 | -32 |
| EBIT | -13 | -6 | 3 | -10 | -5 | -56 | -49 | -47 | -56 | -84 | -92 | -69 |
| Net financials | 0 | -4 | -21 | -6 | 0 | -15 | -25 | -30 | -92 | -61 | -53 | -49 |
| Profit before tax | -13 | -10 | -18 | -9 | -3 | -71 | -75 | -77 | -147 | -145 | -145 | -118 |
| Tax | 2 | 4 | 6 | 4 | 1 | -0 | -0 | -0 | -0 | 17 | -0 | -0 |
| Net profit | -16 | -14 | -25 | -13 | -4 | -71 | -75 | -77 | -147 | -162 | -145 | -118 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 335 | 220 | 695 | 843 | 862 | 818 | 1.548 | 1.543 | 1.377 | 1.322 | 1.293 |
| Equity | 144 | 130 | 105 | 93 | 95 | 24 | -50 | -128 | -275 | -437 | -583 | -701 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 781 | 781 | 1.381 | 1.291 | 1.231 | 1.093 | 955 |
| Short-term debt | 7 | 205 | 115 | 602 | 748 | 57 | 87 | 295 | 527 | 583 | 811 | 1.038 |
| Total debt | 7 | 205 | 115 | 602 | 748 | 838 | 868 | 1.676 | 1.818 | 1.814 | 1.904 | 1.994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2013 | — | — |
KJ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H2O DEVELOP HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
UNIQUE NATURAL WATER HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Ejsbøl | Management | 0 companies |
| Kurt Jakobsen | Management | 0 companies |