| Revenue | DKK 5,8M | +36% |
| EBITDA | DKK 1,1M | +131% |
| Net profit | DKK 863K | +164% |
| Total assets | DKK 3,2M | +18% |
| Equity | DKK 2,4M | +32% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.570 | 3.946 | 5.143 | 4.287 | 5.832 |
| Staff expenses | -3.712 | -3.457 | -4.011 | -3.813 | -4.735 |
| EBITDA | 858 | 489 | 1.132 | 475 | 1.097 |
| Depreciation & amort. | -30 | -20 | -30 | -22 | -22 |
| EBIT | 828 | 470 | 1.102 | 452 | 1.075 |
| Net financials | 49 | 43 | 108 | -14 | 33 |
| Profit before tax | 877 | 513 | 1.210 | 438 | 1.107 |
| Tax | 197 | 123 | 289 | 111 | 244 |
| Net profit | 680 | 390 | 921 | 327 | 863 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.858 | 3.628 | 3.986 | 2.694 | 3.185 |
| Equity | 2.139 | 1.829 | 2.360 | 1.787 | 2.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.667 | 1.740 | 1.564 | 845 | 775 |
| Total debt | 2.667 | 1.740 | 1.564 | 845 | 775 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PF Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frederik Larsen | Management | 0 companies |
| Lenhart Poul Hjorth Olsen | Board of Directors | 0 companies |
| Simon Hansen | Board of Directors | 0 companies |
| Cathrine Schlegel Larsen | Board of Directors | 0 companies |
| Lars Larsen | Board of Directors | 0 companies |