| Revenue | DKK 2,6M | -28% |
| EBITDA | DKK 124K | -88% |
| Net profit | DKK 33K | -94% |
| Total assets | DKK 6,6M | -7% |
| Equity | DKK 2,5M | +1% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.363 | 3.611 | 10.791 | 17.824 | 21.821 | 7.092 | 3.386 | 12.353 | 2.771 | 3.647 | 3.639 | 2.614 |
| Staff expenses | -1.436 | -3.559 | -3.561 | -5.321 | -5.781 | -5.862 | -6.510 | -2.800 | -2.555 | -1.993 | -2.579 | -2.491 |
| EBITDA | -73 | 52 | 7.230 | 12.503 | 16.040 | 1.231 | -3.124 | 9.553 | 216 | 1.654 | 1.060 | 124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | 52 | 7.230 | 12.503 | 16.040 | 1.231 | -3.124 | 9.553 | 216 | 1.654 | 1.060 | 124 |
| Net financials | 443 | 12 | -2 | -16 | -29 | -4 | 5 | -11 | -16 | -352 | -266 | -78 |
| Profit before tax | 371 | 64 | 7.228 | 12.487 | 16.011 | 1.227 | -3.118 | 9.542 | 200 | 1.302 | 794 | 46 |
| Tax | 98 | 24 | 1.628 | 2.756 | 3.527 | 274 | -680 | 2.104 | 46 | 346 | 217 | 13 |
| Net profit | 273 | 40 | 5.599 | 9.731 | 12.484 | 953 | -2.438 | 7.438 | 154 | 955 | 577 | 33 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.248 | 1.177 | 9.600 | 17.355 | 19.020 | 13.094 | 8.745 | 8.224 | 8.307 | 7.928 | 7.124 | 6.601 |
| Equity | 12.792 | 120 | 5.784 | 11.015 | 11.997 | 6.950 | 4.512 | 4.751 | 2.905 | 1.860 | 2.437 | 2.470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 0 | 125 | 0 | 0 | 0 |
| Short-term debt | 457 | 1.057 | 2.702 | 3.628 | 6.562 | 5.889 | 4.162 | 3.473 | 5.276 | 6.068 | 4.686 | 4.131 |
| Total debt | 457 | 1.057 | 2.702 | 3.628 | 6.562 | 5.889 | 4.233 | 3.473 | 5.401 | 6.068 | 4.686 | 4.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2013 | — | — |
MA Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAEKO FINANS ApS | Company | 50.0% | 25.0% | 2022 |
FH HOLDING CPH. ApS | Company | 50.0% | 66.7% | 2022 |
CAN Holding 2020 ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hansen | Management | 0 companies |
| Michael Aerts Andersen | Management | 0 companies |
| Claus Jørgen Jørgensen | Board of Directors | 0 companies |
| Inger Marie Rosenkilde | Board of Directors | 0 companies |
| Jan Krustrup | Board of Directors | 0 companies |