| Revenue | DKK -2M | +34% |
| EBITDA | DKK -3,1M | -86% |
| Net profit | DKK -5,7M | -49% |
| Total assets | DKK 35,5M | -6% |
| Equity | DKK 11,4M | -33% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | -65 | -503 | -87 | 595 | 685 | -732 | -1.747 | -1.512 | -2.025 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -818 | -608 | -171 | -1.099 |
| EBITDA | -14 | -54 | -58 | -65 | -503 | -87 | 595 | 685 | -1.550 | -2.356 | -1.683 | -3.124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.681 | -2.719 | -2.720 | -2.724 | -3.847 |
| EBIT | -14 | -54 | -58 | -65 | -503 | -87 | 595 | -2.996 | -4.269 | -5.075 | -4.407 | -6.970 |
| Net financials | 0 | 6 | 9 | 82 | 8 | -2 | -6 | -3 | 5 | -101 | -268 | -706 |
| Profit before tax | -14 | -48 | -49 | 17 | -496 | -89 | 589 | -2.999 | -4.264 | -5.177 | -4.674 | -7.676 |
| Tax | -1 | 1 | -0 | -462 | -0 | -0 | -25 | -688 | -1.164 | -1.314 | -830 | -1.948 |
| Net profit | -13 | -49 | -49 | 480 | -496 | -89 | 614 | -2.311 | -3.100 | -3.863 | -3.845 | -5.728 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.139 | 17.406 | 24.671 | 27.832 | 30.020 | 28.997 | 29.708 | 27.280 | 33.683 | 36.311 | 37.796 | 35.497 |
| Equity | 147 | 103 | 54 | 5.369 | 4.874 | 4.785 | 5.399 | 3.088 | 24.852 | 20.990 | 17.145 | 11.417 |
| Long-term debt | 2.720 | 14.481 | 19.800 | 16.718 | 16.965 | 17.965 | 17.965 | 17.965 | 2.867 | 10.527 | 15.798 | 21.983 |
| Short-term debt | 5.023 | 2.821 | 4.817 | 840 | 2.310 | 187 | 438 | 1.009 | 1.154 | 524 | 1.372 | 960 |
| Total debt | 7.743 | 17.303 | 24.617 | 17.558 | 19.275 | 18.152 | 18.403 | 18.974 | 4.021 | 11.051 | 17.170 | 22.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Copenhagen Maritime Greentech A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Nygård Bertelsen | Chief Executive Officer | 0 companies |
| Jakob Olsson | Chief Executive Officer | 0 companies |
| Henrik Larsen | Chief Executive Officer | 0 companies |
| Robert Steen Kledal | Chairman | 0 companies |
| Jens Severin Stephensen | Board of Directors | 0 companies |
| Sven Kristian Riskær | Board of Directors | 0 companies |
| Per Henning Jensen | Board of Directors | 0 companies |
| Jens Peter Bredholt | Board of Directors | 0 companies |