| Revenue | DKK 213K | -681% |
| EBITDA | DKK 2K | +101% |
| Net profit | DKK 42K | +124% |
| Total assets | DKK 1,2M | +332% |
| Equity | DKK 272K | +18% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 508 | 1.791 | -71 | -102 | -162 | 210 | 38 | 291 | 351 | 15 | -37 | 213 |
| Staff expenses | -354 | -1.689 | -269 | -0 | -45 | -807 | -125 | -419 | -399 | -387 | -140 | -210 |
| EBITDA | 154 | 103 | -340 | -102 | -208 | -596 | -87 | -134 | -51 | -372 | -177 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -9 | -0 | -0 | -0 | -0 |
| EBIT | 154 | 103 | -340 | -102 | -208 | -606 | -97 | -143 | -51 | -372 | -177 | 2 |
| Net financials | 0 | 0 | 377 | -2 | 265 | 996 | -4 | 136 | 241 | 390 | -1 | 40 |
| Profit before tax | 154 | 103 | 37 | 123 | 223 | 391 | -100 | -7 | 190 | 17 | -178 | 42 |
| Tax | 44 | 41 | 5 | -0 | 83 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 111 | 62 | 31 | 123 | 140 | 391 | -100 | -7 | 190 | 17 | -178 | 42 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 422 | 842 | 223 | 247 | 360 | 670 | 551 | 582 | 801 | 602 | 275 | 1.187 |
| Equity | 191 | 252 | 83 | 206 | 296 | 547 | 428 | 421 | 511 | 528 | 230 | 272 |
| Long-term debt | 43 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 558 | 139 | 0 | 64 | 123 | 123 | 161 | 290 | 74 | 45 | 915 |
| Total debt | 231 | 590 | 139 | 0 | 64 | 123 | 123 | 161 | 290 | 74 | 45 | 915 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|