| Revenue | DKK 2,7M | +1% |
| EBITDA | DKK 538K | +60% |
| Net profit | DKK 193K | +199% |
| Total assets | DKK 5,7M | -18% |
| Equity | DKK 808K | +31% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.475 | 1.690 | 2.586 | 2.878 | 2.654 | 2.680 |
| Staff expenses | -1.157 | -1.283 | -1.725 | -2.073 | -2.343 | -2.142 |
| EBITDA | 318 | 406 | 861 | 804 | 336 | 538 |
| Depreciation & amort. | -162 | 193 | 327 | 371 | 302 | 103 |
| EBIT | 157 | 214 | 534 | 434 | 34 | 435 |
| Net financials | -57 | -161 | -301 | -275 | -284 | -243 |
| Profit before tax | 99 | 53 | 233 | 158 | -250 | 192 |
| Tax | 26 | 16 | -0 | 35 | -55 | -0 |
| Net profit | 74 | 37 | 233 | 123 | -195 | 193 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 4.332 | 7.655 | 7.840 | 9.142 | 6.912 | 5.656 |
| Equity | 274 | 511 | 743 | 810 | 615 | 808 |
| Long-term debt | 272 | 1.630 | 1.481 | 1.344 | 1.000 | 829 |
| Short-term debt | 3.786 | 5.515 | 5.616 | 6.988 | 5.297 | 4.020 |
| Total debt | 4.058 | 7.144 | 7.097 | 8.332 | 6.297 | 4.848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Eyüp Secilmis | Board of Directors | 0 companies |
| Eyüp Secilmis | Board of Directors | 0 companies |
| Rahime Erdem | Board of Directors | 0 companies |