| Revenue | DKK -170K | -11% |
| EBITDA | DKK -170K | +11% |
| Net profit | DKK -74K | +98% |
| Total assets | DKK 6,4M | -1% |
| Equity | DKK 6,1M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -575 | -1.237 | -1.063 | -1.100 | -751 | -546 | -535 | -430 | -401 | -1.123 | -191 | -170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -575 | -1.237 | -1.063 | -1.100 | -751 | -546 | -11.263 | -430 | -401 | -1.123 | -191 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -575 | -1.237 | -1.063 | -1.100 | -751 | -546 | -11.263 | -430 | -401 | -1.123 | -191 | -170 |
| Net financials | 7 | -3 | 44 | -12.420 | -7.194 | 39 | 5.359 | -27 | -67 | 37.913 | -3.178 | 95 |
| Profit before tax | -568 | -1.240 | -1.019 | -13.520 | -7.945 | -507 | -5.904 | -457 | -468 | 36.790 | -3.370 | -74 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -568 | -1.240 | -1.019 | -13.520 | -7.945 | -507 | -5.904 | -457 | -468 | 36.790 | -3.370 | -74 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.037 | 24.221 | 33.787 | 25.242 | 20.187 | 20.017 | 14.741 | 14.830 | 14.951 | 11.265 | 6.455 | 6.372 |
| Equity | 17.171 | 23.843 | 33.699 | 25.185 | 17.240 | 16.734 | 10.829 | 10.372 | 9.904 | 9.494 | 6.124 | 6.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 756 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.866 | 378 | 88 | 57 | 2.947 | 3.284 | 3.911 | 3.702 | 5.046 | 1.771 | 330 | 322 |
| Total debt | 4.866 | 378 | 88 | 57 | 2.947 | 3.284 | 3.911 | 4.457 | 5.046 | 1.771 | 330 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MN Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØNDERBORG KORN ApS | Company | 15.0% | 15.0% | 2014 |
BJERGGÅRD INVEST ApS | Company | 15.0% | 15.0% | 2017 |
EXACT GROUP A/S | Company | 10.0% | 10.0% | 2022 |
LINDE HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
STENBJERGHUS A/S | Company | 10.0% | 10.0% | 2022 |
RIKKESEGE EJENDOMME OG INVESTERING ApS | Company | 10.0% | 10.0% | 2014 |
K E C HOLDING A/S | Company | 5.0% | 5.0% | 2014 |
FREJADA HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
| Individual | 5.0% | 5.0% | 2014 | |
BJERGGAARD CONSULT ApS | Company | 5.0% | 5.0% | 2014 |
LILLE STEENSGÅRD HOLDING ApS | Company | 0.0% | 5.0% | 2014 |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Andersen | Chief Executive Officer | 0 companies |
| Martin Nymark Hansen | Management | 0 companies |
| Hans Otto Ewers | Chairman | 0 companies |
| Flemming Petersen | Board of Directors | 0 companies |