| Revenue | DKK -17K | -2% |
| EBITDA | DKK -17K | +2% |
| Net profit | DKK -1,7M | -3989% |
| Total assets | DKK 2K | -100% |
| Equity | DKK -1,7M | -2080% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 172 | 173 | 132 | -34 | -17 | -17 | — | -17 | -14 | -18 | -17 |
| Staff expenses | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 183 | 168 | 173 | 68 | -34 | -17 | -17 | -13 | -17 | -14 | -18 | -17 |
| Depreciation & amort. | 60 | 60 | 74 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 123 | 108 | 100 | 68 | -35 | -17 | -17 | -13 | -17 | -14 | -18 | -17 |
| Net financials | -44 | -63 | -68 | -48 | 11 | 21 | -610 | -184 | 97 | 147 | 67 | -1.650 |
| Profit before tax | 79 | 45 | 31 | 20 | -24 | 4 | -626 | -197 | 80 | 132 | 49 | -1.667 |
| Tax | 25 | 7 | 1 | -8 | -5 | 1 | 1 | 4 | 6 | 6 | 6 | -0 |
| Net profit | 54 | 38 | 30 | 28 | -19 | 3 | -627 | -201 | 75 | 126 | 43 | -1.667 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.078 | 2.045 | 1.996 | 1.161 | 1.178 | 1.219 | 628 | 1.209 | 1.337 | 1.517 | 1.616 | 2 |
| Equity | 424 | 462 | 492 | 520 | 501 | 504 | -123 | -324 | -249 | -123 | -80 | -1.747 |
| Long-term debt | 866 | 844 | 808 | 510 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| Short-term debt | 672 | 633 | 600 | 131 | 176 | 215 | 250 | 1.033 | 1.086 | 1.140 | 1.197 | 1.249 |
| Total debt | 1.538 | 1.477 | 1.408 | 641 | 676 | 715 | 750 | 1.533 | 1.586 | 1.640 | 1.697 | 1.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Christian Hald | Management | 0 companies |