| Revenue | DKK 10,7M | +11% |
| EBITDA | DKK 534K | +124% |
| Net profit | DKK -147K | +85% |
| Total assets | DKK 176,6M | -2% |
| Equity | DKK 144,8M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.993 | 10.673 | 11.448 | 9.668 | 10.748 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 984 | 2.163 | 2.136 | -2.250 | 534 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 984 | 2.163 | 2.136 | -2.250 | 534 |
| Net financials | -359 | -312 | -269 | 1.291 | -681 |
| Profit before tax | 625 | 1.851 | 1.867 | -959 | -147 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 625 | 1.851 | 1.867 | -959 | -147 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 183.788 | 183.032 | 183.826 | 179.345 | 176.613 |
| Equity | 142.235 | 144.086 | 145.953 | 144.994 | 144.847 |
| Long-term debt | 37.392 | 35.787 | 35.276 | 28.332 | 27.212 |
| Short-term debt | 4.161 | 3.159 | 2.597 | 6.019 | 4.554 |
| Total debt | 41.553 | 38.946 | 37.873 | 34.351 | 31.766 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2023 |
| Former (1) | ||
KM Management | Management | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2019 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Former (21) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2019 | |
| Deputy Chairman | 2013 – 2014 | |
| Chairman | 2018 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2022 | |
| Deputy Chairman | 2014 – 2016 | |
| Board of Directors | 2013 – 2014 | |
| Deputy Chairman | 2022 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
PF | Board of Directors | 2022 – 2026 |
| Board of Directors | 2022 – 2026 | |
| Deputy Chairman | 2016 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Randrup Rasmussen | Management | 0 companies |
| Kjeld Møller Christensen | Management | 0 companies |
| Boye Wehlast | Board of Directors | 0 companies |
| Maja Brøchner Kristensen | Board of Directors | 0 companies |
| Bent Jørgensen | Deputy Chairman | 0 companies |
| Jørgen Lastein | Chairman | 0 companies |
| Tanja Vestergaard Skøtt | Board of Directors | 0 companies |
| Vagn Sørensen | Board of Directors | 0 companies |
| Benny Juan Jensen | Chairman | 0 companies |
| Jørgen Bruun | Board of Directors | 0 companies |
| Allan Thomsen | Board of Directors | 0 companies |
| Morten Øland | Board of Directors | 0 companies |
| Tommy Rachlitz Nielsen | Deputy Chairman | 0 companies |
| Malene Kaisen Nielsen | Board of Directors | 0 companies |
| Niels Therkildsen | Deputy Chairman | 0 companies |
| Bodil Lindberg Staal | Board of Directors | 0 companies |
| Ole Lomholt Mortensen | Board of Directors | 0 companies |
| Birthe Pernille Brøkner | Board of Directors | 0 companies |
| Tine Nørregaard Lykke Thomsen | Chairman | 0 companies |
| Knud Peter Wad | Board of Directors | 0 companies |
| Morten Rundstrøm | Board of Directors | 0 companies |
| Jakob Lund Jensen | Board of Directors | 0 companies |
| Bent Storm Sørensen | Board of Directors | 0 companies |
| Søren Boisen | Board of Directors | 0 companies |
| Hardy Høll Nielsen | Board of Directors | 0 companies |
| Frank Schmidt-Hansen | Deputy Chairman | 0 companies |
| Pia Fey | Board of Directors | 0 companies |
| Peter Svane | Board of Directors | 0 companies |
| Janni Ransby Nielsen | Board of Directors | 0 companies |
| Anni Grimm | Deputy Chairman | 0 companies |
| Jakob Bech Jensen | Board of Directors | 0 companies |
| Arne Welcher Christensen | Board of Directors | 0 companies |