| Revenue | DKK 616K | +0% |
| EBITDA | DKK 605K | +5% |
| Net profit | DKK 222K | +21% |
| Total assets | DKK 14,9M | +23% |
| Equity | DKK 2,7M | +9% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -3 | -3 | -68 | 75 | 417 | 449 | 490 | 616 | 616 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -40 | -38 | -38 | -38 | -38 | -11 |
| EBITDA | -4 | -4 | -4 | -4 | -3 | -3 | -86 | 35 | 379 | 411 | 452 | 577 | 605 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -44 | -44 | -53 | -58 | -60 | -60 |
| EBIT | -4 | -4 | -4 | -4 | -3 | -3 | -94 | -8 | 334 | 358 | 394 | 518 | 544 |
| Net financials | 2 | 6 | 3 | 0 | 0 | -0 | -6 | -35 | -89 | -81 | -141 | -206 | -243 |
| Profit before tax | -2 | 2 | -1 | -4 | -3 | -3 | -100 | -43 | 246 | 277 | 253 | 312 | 301 |
| Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 22 | 63 | 56 | 128 | 80 |
| Net profit | -2 | 2 | -1 | -4 | -3 | -3 | -100 | -43 | 224 | 215 | 197 | 184 | 222 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.002 | 1.004 | 1.004 | 200 | 92 | 89 | 3.701 | 8.844 | 9.107 | 10.637 | 12.182 | 12.142 | 14.891 |
| Equity | 998 | 1.000 | 1.000 | 196 | 89 | 86 | 1.685 | 1.642 | 1.867 | 2.081 | 2.279 | 2.462 | 2.684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 896 | 3.849 | 4.576 | 5.243 | 4.782 | 4.433 | 5.469 |
| Short-term debt | 4 | 4 | 4 | 4 | 3 | 3 | 1.119 | 3.353 | 2.665 | 3.313 | 5.122 | 5.246 | 6.737 |
| Total debt | 4 | 4 | 4 | 4 | 3 | 3 | 2.016 | 7.202 | 7.241 | 8.556 | 9.904 | 9.680 | 12.207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2019 | — | — |
TW Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
LEKAMO HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Weilby Wieghorst Knudsen | Management | 0 companies |
| Thomas Weilby Knudsen | Management | 0 companies |