| Revenue | DKK 38,5M | -11% |
| EBITDA | DKK 1,3M | -89% |
| Net profit | DKK -7,5M | -641% |
| Total assets | DKK 24,2M | -39% |
| Equity | DKK -4,2M | -192% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20.861 | 33.470 | 33.983 | 43.479 | 38.534 |
| Staff expenses | -17.475 | -24.517 | -26.939 | -31.235 | -37.205 |
| EBITDA | 3.387 | 8.953 | 7.044 | 12.244 | 1.329 |
| Depreciation & amort. | -2.398 | -4.544 | -6.563 | -8.827 | -8.866 |
| EBIT | 989 | 4.409 | 481 | 3.418 | -7.537 |
| Net financials | -263 | -288 | -958 | -1.522 | -1.698 |
| Profit before tax | 726 | 4.120 | -476 | 1.895 | -9.236 |
| Tax | 220 | 922 | -15 | 512 | -1.750 |
| Net profit | 506 | 3.198 | -462 | 1.384 | -7.485 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.346 | 26.813 | 38.688 | 39.437 | 24.179 |
| Equity | 1.857 | 3.655 | 3.193 | 4.577 | -4.209 |
| Long-term debt | 9.076 | 9.722 | 19.369 | 19.051 | 8.896 |
| Short-term debt | 10.144 | 12.510 | 15.215 | 14.143 | 11.091 |
| Total debt | 19.219 | 22.231 | 34.584 | 33.194 | 19.987 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KO Management | Management | 2013 |
BH Founder | Founder | 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Ottesen | Management | 0 companies |
| Britta Haugaard Ottesen | Founder | 0 companies |
| Peter Johannes Ottesen | Board of Directors | 0 companies |