| Revenue | DKK -10K | +26% |
| EBITDA | DKK -10K | -26% |
| Net profit | DKK -1,2M | -217% |
| Total assets | DKK 6,7M | -13% |
| Equity | DKK 5,6M | -17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -7 | -13 | -11 | -10 | -11 | -19 | 0 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -7 | -10 | -7 | -13 | -11 | -10 | -11 | -19 | 0 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -7 | -10 | -7 | -13 | -11 | -10 | -11 | -19 | 0 | -8 | -10 |
| Net financials | 306 | 853 | 467 | 1.047 | -10 | 626 | -27 | 130 | 1.368 | 1.502 | 1.018 | -1.129 |
| Profit before tax | 291 | 846 | 458 | 1.040 | -23 | 615 | -36 | 119 | 1.348 | 1.502 | 1.010 | -1.139 |
| Tax | -1 | -3 | -4 | 1 | 4 | 9 | 11 | 14 | 7 | 11 | 19 | 19 |
| Net profit | 293 | 849 | 461 | 1.039 | -27 | 606 | -47 | 105 | 1.341 | 1.491 | 991 | -1.158 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 601 | 1.619 | 2.096 | 3.321 | 3.044 | 3.727 | 3.758 | 3.773 | 5.551 | 6.613 | 7.727 | 6.733 |
| Equity | 393 | 1.242 | 1.603 | 2.541 | 2.411 | 2.911 | 2.864 | 2.969 | 4.310 | 5.801 | 6.792 | 5.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 208 | 377 | 493 | 780 | 633 | 816 | 894 | 799 | 1.241 | 813 | 935 | 1.099 |
| Total debt | 208 | 377 | 493 | 780 | 633 | 816 | 894 | 799 | 1.241 | 813 | 935 | 1.099 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|