| Revenue | DKK 440K | -13% |
| EBITDA | DKK 440K | -13% |
| Net profit | DKK 54K | +131% |
| Total assets | DKK 9M | +2% |
| Equity | DKK 179K | +44% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | — | 21 | 144 | 388 | 308 | 366 | 448 | 449 | 504 | 440 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | 13 | 144 | 388 | 308 | 366 | 448 | 449 | 504 | 440 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -28 | -81 | -81 | -81 | -81 | -81 | -81 | -81 |
| EBIT | -6 | -7 | -6 | 12 | 116 | 307 | 227 | 284 | 367 | 368 | 423 | 359 |
| Net financials | 0 | -0 | 0 | -15 | -150 | -303 | -419 | -247 | -249 | -258 | -394 | -287 |
| Profit before tax | -6 | -7 | -6 | -4 | -34 | 4 | -192 | 37 | 118 | 109 | 29 | 72 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -44 | 19 | 24 | 5 | 18 |
| Net profit | -6 | -7 | -6 | -4 | -34 | 4 | -192 | 82 | 99 | 85 | 24 | 54 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 74 | 67 | 3.111 | 9.213 | 9.243 | 9.294 | 9.307 | 8.998 | 9.043 | 8.870 | 9.035 |
| Equity | 74 | 67 | 61 | 57 | 23 | 27 | -165 | -83 | 16 | 101 | 125 | 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 5.090 | 4.946 | 4.866 | 4.511 | 4.257 | 4.010 | 3.778 | 3.544 |
| Short-term debt | 6 | 6 | 6 | 3.054 | 4.101 | 4.270 | 4.592 | 4.879 | 4.725 | 4.932 | 4.963 | 5.290 |
| Total debt | 6 | 6 | 6 | 3.054 | 9.190 | 9.216 | 9.458 | 9.390 | 8.982 | 8.942 | 8.742 | 8.834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2013 | — | — |
EE Management | Management | 2015 | — | — |
Fe | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FONDEN EFTER NELLY JANE BENNEWEIS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Rasmussen | Management | 0 companies |
| Emilie Elisabeth Lyngholm Strand | Management | 0 companies |
| Fonden efter Nelly Jane Benneweis | Founder | 0 companies |