| Revenue | DKK -2,1M | +14% |
| EBITDA | DKK -5,3M | -33% |
| Net profit | DKK -4,4M | -42% |
| Total assets | DKK 3,7M | -16% |
| Equity | DKK 3,2M | -21% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | -628 | -1.858 | -2.124 |
| Staff expenses | -516 | -2.103 | -3.148 |
| EBITDA | -1.144 | -3.961 | -5.272 |
| Depreciation & amort. | -360 | -3 | -10 |
| EBIT | -1.505 | -3.964 | -5.282 |
| Net financials | 0 | -4 | -2 |
| Profit before tax | -1.505 | -3.967 | -5.284 |
| Tax | -275 | -849 | -870 |
| Net profit | -1.230 | -3.119 | -4.414 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 2.834 | 4.448 | 3.734 |
| Equity | 2.632 | 4.066 | 3.229 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 203 | 382 | 505 |
| Total debt | 203 | 382 | 505 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KH Management | Management | 2013 – 2016 |
LG Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Hennings | Management | 0 companies |
| Lise Grove | Chief Executive Officer | 0 companies |
| Jon Ingi Benediktsson | Chairman | 0 companies |
| Jan Bertholdt Hansen | Board of Directors | 0 companies |
| Peter Rasmussen | Board of Directors | 0 companies |
| Morten Heide | Chairman | 0 companies |
| Marie-Louise Little | Board of Directors | 0 companies |
| Finn Winchler Andersen | Board of Directors | 0 companies |
| Ole Kæseler Andersen | Board of Directors | 0 companies |