| Revenue | DKK -20K | -40% |
| EBITDA | DKK -20K | +40% |
| Net profit | DKK -581 | +97% |
| Total assets | DKK 4M | +5% |
| Equity | DKK 1,5M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.065 | 2.308 | 1.495 | 1.008 | 396 | 516 | 159 | 556 | -54 | -13 | -33 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 410 | 1.139 | 568 | 1.008 | 396 | 514 | 159 | 556 | -54 | -13 | -33 | -20 |
| Depreciation & amort. | -0 | 6 | 22 | 42 | -100 | -125 | -125 | -125 | -125 | -86 | -65 | -65 |
| EBIT | 410 | 1.133 | 546 | 966 | 296 | 389 | 34 | 431 | -179 | -99 | -98 | -85 |
| Net financials | 0 | 16 | 43 | 41 | 23 | 15 | 3 | 19 | 41 | 44 | 77 | 84 |
| Profit before tax | 411 | 1.148 | 588 | 1.006 | 319 | 419 | 37 | 450 | -138 | -55 | -21 | -1 |
| Tax | 104 | 280 | 138 | 221 | 70 | 92 | 8 | 158 | -90 | -12 | -5 | -0 |
| Net profit | 307 | 868 | 451 | 785 | 249 | 327 | 29 | 291 | -48 | -43 | -17 | -1 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 633 | 1.898 | 2.486 | 4.304 | 4.209 | 3.811 | 4.020 | 4.592 | 3.748 | 3.663 | 3.784 | 3.963 |
| Equity | 397 | 1.265 | 1.466 | 1.800 | 1.499 | 1.276 | 1.305 | 1.596 | 1.548 | 1.505 | 1.489 | 1.488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.050 | 2.049 | 2.144 | 2.124 | 2.277 | 2.452 |
| Short-term debt | 237 | 623 | 1.000 | 2.463 | 2.647 | 2.456 | 585 | 818 | 22 | 18 | 18 | 23 |
| Total debt | 237 | 623 | 1.000 | 2.463 | 2.647 | 2.456 | 2.636 | 2.867 | 2.166 | 2.143 | 2.294 | 2.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAABJERG HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Egebjerg Madsen | Management | 0 companies |