| Revenue | DKK 113K | -26% |
| EBITDA | DKK 113K | -26% |
| Net profit | DKK 13K | -89% |
| Total assets | DKK 1,2M | -10% |
| Equity | DKK 324K | +19% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -81 | 42 | 19 | 158 | 160 | 62 | 181 | 190 | 153 | 113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -81 | 42 | 19 | 158 | 160 | 62 | 181 | 190 | 153 | 113 |
| Depreciation & amort. | -12 | -24 | -24 | -24 | -24 | -43 | -43 | -43 | -43 | -41 | -43 |
| EBIT | -54 | -105 | 18 | -5 | 134 | 117 | 18 | 137 | 147 | 112 | 70 |
| Net financials | -6 | -14 | -18 | -12 | -9 | -31 | -21 | -24 | -22 | 0 | -39 |
| Profit before tax | -59 | -120 | -0 | -17 | 125 | 86 | -3 | 114 | 125 | 112 | 31 |
| Tax | -12 | -31 | 5 | -3 | 27 | 20 | 7 | 25 | 29 | -0 | 19 |
| Net profit | -47 | -89 | -6 | -14 | 98 | 65 | -10 | 88 | 96 | 112 | 13 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.058 | 1.072 | 1.032 | 996 | 1.063 | 1.635 | 1.549 | 1.475 | 1.421 | 1.384 | 1.241 |
| Equity | 73 | -16 | -22 | -36 | 62 | 127 | 117 | 206 | 301 | 273 | 324 |
| Long-term debt | 773 | 732 | 690 | 967 | 857 | 1.425 | 1.334 | 1.177 | 1.023 | 1.039 | 802 |
| Short-term debt | 212 | 356 | 364 | 64 | 144 | 83 | 98 | 93 | 97 | 71 | 115 |
| Total debt | 985 | 1.088 | 1.054 | 1.032 | 1.001 | 1.508 | 1.432 | 1.270 | 1.120 | 1.110 | 917 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2018 | |
STS-CONSULTING A/S | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Tino Svenningsen | Chairman | 0 companies |