| Revenue | DKK 2M | +155% |
| EBITDA | DKK -398K | +77% |
| Net profit | DKK -1M | +60% |
| Total assets | DKK 3,9M | -17% |
| Equity | DKK 1,3M | -44% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -162 | -629 | -377 | -129 | 1.042 | 766 | 1.950 |
| Staff expenses | -0 | -0 | -3 | -189 | -266 | -1.936 | -2.505 | -2.278 |
| EBITDA | -10 | 366 | -632 | -565 | -395 | -894 | -1.760 | -398 |
| Depreciation & amort. | -0 | -0 | -237 | -428 | -836 | -883 | -742 | -567 |
| EBIT | -10 | 366 | -869 | -993 | -1.231 | -1.777 | -2.502 | -965 |
| Net financials | 261 | 558 | 634 | 55 | 231 | 104 | -44 | -43 |
| Profit before tax | 251 | 923 | -189 | -938 | -1.000 | -1.673 | -2.546 | -1.008 |
| Tax | -2 | 108 | 23 | 23 | -0 | -0 | -0 | -0 |
| Net profit | 253 | 815 | -212 | -961 | -1.000 | -1.673 | -2.546 | -1.008 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.383 | 12.514 | 11.103 | 10.407 | 8.789 | 6.506 | 4.697 | 3.899 |
| Equity | 12.373 | 12.188 | 10.076 | 8.795 | 7.744 | 4.819 | 2.273 | 1.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 |
| Short-term debt | 10 | 327 | 1.027 | 1.613 | 1.045 | 1.687 | 2.248 | 2.601 |
| Total debt | 10 | 327 | 1.027 | 1.613 | 1.045 | 1.687 | 2.248 | 2.634 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|