| Revenue | DKK 3,1M | +36% |
| EBITDA | DKK 110K | -51% |
| Net profit | DKK 27,7M | +12882% |
| Total assets | DKK 59,7M | +130% |
| Equity | DKK 51,3M | +118% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | -651 | 2.506 | 2.254 | 3.056 |
| Staff expenses | -406 | -2.328 | -2.027 | -2.946 |
| EBITDA | -1.056 | 177 | 227 | 110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.056 | 177 | 227 | 110 |
| Net financials | -3 | -22 | 60 | 27.619 |
| Profit before tax | -1.059 | 155 | 287 | 27.730 |
| Tax | -234 | 62 | 73 | 17 |
| Net profit | -825 | 93 | 213 | 27.712 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 24.110 | 24.550 | 26.023 | 59.743 |
| Equity | 23.272 | 23.365 | 23.578 | 51.290 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 838 | 1.185 | 2.445 | 8.453 |
| Total debt | 838 | 1.185 | 2.445 | 8.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
FH Management | Management | 2013 | — | — |
HS Management | Management | 2013 | — | — |
TE Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SF MANAGEMENT GR ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Foss | Chief Executive Officer | 0 companies |
| Henrik Lið | Chief Executive Officer | 0 companies |
| Flemming Hansen | Management | 0 companies |
| Henrik Skriver | Management | 0 companies |
| Thomas Esben Khan | Unofficial title | 0 companies |
| Morten Skovfoged Tinggaard | Board of Directors | 0 companies |
| Hans Henrik Obel | Chairman | 0 companies |
| Claus Jørgen Jørgensen | Board of Directors | 0 companies |
| Jesper Holm Hansen | Board of Directors | 0 companies |