| Revenue | DKK -114K | -5% |
| EBITDA | DKK -114K | +5% |
| Net profit | DKK -54,8M | -11281% |
| Total assets | DKK 75,5M | -34% |
| Equity | DKK -585K | -101% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -7 | -129 | -162 | -130 | 11 | -266 | -60 | -122 | -74 | -120 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -7 | -129 | -162 | -130 | -13 | -304 | -149 | -122 | -74 | -120 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -7 | -129 | -162 | -130 | -13 | -304 | -149 | -122 | -74 | -120 | -114 |
| Net financials | 0 | 0 | 35.659 | 1.013 | 1.016 | 585 | 789 | -36 | 2.928 | 4.599 | -362 | -54.720 |
| Profit before tax | -26 | -7 | 35.530 | 851 | 886 | 572 | 485 | -185 | 2.807 | 4.525 | -482 | -54.834 |
| Tax | -0 | -0 | 168 | 193 | 198 | 126 | 14 | 79 | 21 | -0 | -0 | -12 |
| Net profit | -26 | -7 | 35.362 | 657 | 688 | 446 | 471 | -264 | 2.786 | 4.525 | -482 | -54.822 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.074 | 10.074 | 45.652 | 47.823 | 50.058 | 60.263 | 64.664 | 69.663 | 92.840 | 108.660 | 114.881 | 75.457 |
| Equity | 10.054 | 10.048 | 45.410 | 46.067 | 46.755 | 47.201 | 47.672 | 47.408 | 50.194 | 54.719 | 54.237 | -585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.648 | 69.876 |
| Short-term debt | 20 | 26 | 243 | 1.756 | 3.303 | 13.062 | 16.992 | 22.256 | 42.647 | 53.942 | 4.996 | 6.166 |
| Total debt | 20 | 26 | 243 | 1.756 | 3.303 | 13.062 | 16.992 | 22.256 | 42.647 | 53.942 | 60.644 | 76.042 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|