| Revenue | DKK -14K | +3% |
| EBITDA | DKK -14K | -3% |
| Net profit | DKK -12K | -291% |
| Total assets | DKK 13M | +0% |
| Equity | DKK 11,8M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226 | 1.473 | 446 | 441 | 2.219 | 301 | 437 | 3.560 | 37 | -26 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 177 | 1.453 | 771 | 861 | 2.483 | 491 | 538 | 2.529 | 37 | -26 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -50 | -50 | -50 | -21 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 177 | 1.453 | 721 | 811 | 2.433 | 470 | 538 | 2.529 | 37 | -26 | -14 | -14 |
| Net financials | -516 | -668 | -630 | -672 | -681 | 143 | -186 | -210 | -4 | -16 | 1 | -1 |
| Profit before tax | -338 | 785 | 91 | 140 | 1.751 | 613 | 352 | 2.319 | 34 | -42 | -13 | -15 |
| Tax | -0 | 106 | -0 | -0 | 486 | 102 | 57 | 510 | 11 | -9 | -19 | -3 |
| Net profit | -338 | 679 | 91 | 140 | 1.265 | 511 | 295 | 1.809 | 23 | -33 | 6 | -12 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.309 | 36.474 | 36.785 | 37.755 | 40.930 | 37.599 | 37.250 | 12.847 | 13.063 | 13.028 | 13.034 | 13.022 |
| Equity | 7.062 | 7.741 | 7.832 | 7.972 | 9.237 | 9.748 | 10.043 | 11.852 | 11.875 | 11.842 | 11.848 | 11.836 |
| Long-term debt | 37.922 | 37.581 | 37.399 | 37.801 | 38.811 | 34.256 | 33.328 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 692 | 814 | 720 | 961 | 1.187 | 969 | 141 | 1.188 | 1.186 | 1.186 | 1.186 |
| Total debt | 38.142 | 28.733 | 28.953 | 38.521 | 39.772 | 35.442 | 34.297 | 141 | 1.188 | 1.186 | 1.186 | 1.186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN MARK EJENDOMME Udvikling A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Willaume Andersen | Management | 0 companies |