| Revenue | DKK 2M | -2% |
| EBITDA | DKK 255K | -21% |
| Net profit | DKK 118K | -38% |
| Total assets | DKK 2,9M | +1% |
| Equity | DKK 1,9M | +7% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 747 | 1.352 | 1.514 | 1.291 | 1.331 | 1.915 | 2.161 | 1.809 | 2.024 | 2.551 | 2.373 | 2.014 | 1.980 |
| Staff expenses | -608 | -1.005 | -1.055 | -1.088 | -1.002 | -953 | -1.314 | -1.214 | -1.347 | -1.005 | -1.387 | -1.693 | -1.725 |
| EBITDA | 138 | 347 | 459 | 203 | 330 | 962 | 716 | 595 | 677 | 1.533 | 996 | 321 | 255 |
| Depreciation & amort. | -9 | -15 | -15 | -16 | -10 | -44 | -5 | -145 | -151 | -149 | -13 | -9 | -68 |
| EBIT | 130 | 332 | 444 | 187 | 320 | 918 | 711 | 451 | 526 | 1.384 | 983 | 312 | 187 |
| Net financials | -24 | -3 | -10 | -5 | -12 | -8 | -28 | -8 | -14 | -24 | -28 | -48 | -22 |
| Profit before tax | 106 | 329 | 434 | 182 | 308 | 910 | 683 | 443 | 512 | 1.360 | 956 | 264 | 165 |
| Tax | 31 | 90 | 122 | 53 | 83 | 213 | 159 | 110 | 123 | 306 | 221 | 72 | 46 |
| Net profit | 75 | 239 | 312 | 128 | 225 | 697 | 523 | 333 | 389 | 1.054 | 734 | 192 | 118 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 692 | 947 | 1.369 | 1.560 | 1.388 | 2.125 | 2.678 | 3.133 | 2.659 | 3.525 | 3.801 | 2.881 | 2.919 |
| Equity | 155 | 343 | 556 | 484 | 650 | 1.241 | 1.414 | 1.447 | 1.636 | 2.240 | 2.614 | 1.806 | 1.924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 274 | 144 | 11 | 0 | 0 | 0 | 0 |
| Short-term debt | 536 | 603 | 813 | 1.076 | 738 | 877 | 958 | 1.497 | 966 | 1.243 | 1.136 | 1.063 | 979 |
| Total debt | 536 | 603 | 813 | 1.076 | 738 | 877 | 1.232 | 1.641 | 977 | 1.243 | 1.136 | 1.063 | 979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maphau Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Hornbæk Andersen | Management | 0 companies |