| Revenue | DKK 237K | -32% |
| EBITDA | DKK 86K | +2377% |
| Net profit | DKK 14K | +224% |
| Total assets | DKK 256K | -2% |
| Equity | DKK 166K | +9% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 589 | 484 | 577 | 829 | 780 | 749 | 558 | 545 | 335 | 338 | 349 | 237 |
| Staff expenses | -0 | -378 | -417 | -423 | -570 | -536 | -538 | -487 | -437 | -337 | -343 | -353 | -152 |
| EBITDA | 67 | 210 | 67 | 154 | 259 | 244 | 211 | 70 | 108 | -3 | -5 | -4 | 86 |
| Depreciation & amort. | -19 | -40 | -40 | -40 | -39 | -36 | -36 | -48 | -48 | -43 | -25 | -10 | -10 |
| EBIT | 48 | 170 | 27 | 114 | 220 | 208 | 175 | 22 | 60 | -45 | -30 | -13 | 76 |
| Net financials | -1 | -5 | 0 | 0 | 0 | 0 | 0 | -10 | -1 | -2 | 1 | 3 | -56 |
| Profit before tax | 47 | 165 | 27 | 114 | 220 | 208 | 175 | 13 | 59 | -47 | -29 | -11 | 20 |
| Tax | 11 | 43 | 8 | 28 | 53 | 50 | 41 | 7 | 14 | -7 | -5 | 0 | 6 |
| Net profit | 36 | 123 | 19 | 86 | 167 | 158 | 134 | 6 | 44 | -40 | -25 | -11 | 14 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 446 | 369 | 482 | 769 | 663 | 630 | 601 | 531 | 289 | 295 | 262 | 256 |
| Equity | 116 | 239 | 257 | 343 | 511 | 369 | 378 | 283 | 328 | 188 | 163 | 152 | 166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 204 | 109 | 137 | 257 | 292 | 250 | 315 | 203 | 101 | 132 | 110 | 87 |
| Total debt | 285 | 204 | 109 | 137 | 257 | 292 | 250 | 315 | 203 | 101 | 132 | 110 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MT ÅRHUSINVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thor Christensen | Management | 0 companies |