| Revenue | DKK 472K | -70% |
| EBITDA | DKK 6K | -99% |
| Net profit | DKK 25K | -96% |
| Total assets | DKK 985K | -14% |
| Equity | DKK 812K | +3% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 573 | 423 | 397 | 749 | 634 | 805 | 929 | 941 | 651 | 635 | 1.573 | 472 |
| Staff expenses | -433 | -348 | -357 | -640 | -606 | -794 | -819 | -897 | -623 | -606 | -836 | -466 |
| EBITDA | 140 | 75 | 41 | 109 | 28 | 11 | 109 | 44 | 28 | 29 | 737 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 140 | 75 | 41 | 109 | 28 | 11 | 109 | 44 | 28 | 29 | 737 | 6 |
| Net financials | -1 | -47 | -30 | -2 | -0 | 1 | 2 | -2 | -2 | 6 | 13 | 27 |
| Profit before tax | 139 | 28 | 11 | 107 | 28 | 12 | 111 | 42 | 26 | 35 | 750 | 33 |
| Tax | 38 | 8 | 4 | 34 | 8 | 4 | 27 | 12 | 7 | 11 | 168 | 8 |
| Net profit | 102 | 20 | 7 | 72 | 20 | 8 | 84 | 30 | 18 | 23 | 582 | 25 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 663 | 419 | 388 | 624 | 258 | 290 | 518 | 352 | 402 | 563 | 1.139 | 985 |
| Equity | 402 | 322 | 329 | 401 | 121 | 129 | 213 | 163 | 182 | 205 | 787 | 812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 262 | 97 | 59 | 222 | 136 | 161 | 305 | 189 | 220 | 358 | 352 | 173 |
| Total debt | 262 | 97 | 59 | 222 | 136 | 161 | 305 | 189 | 220 | 358 | 352 | 173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UTM HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|