| Revenue | DKK 73K | -190% |
| EBITDA | DKK 73K | +190% |
| Net profit | DKK -101K | -105% |
| Total assets | DKK 7,4M | -9% |
| Equity | DKK 6,3M | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -3 | -3 | -3 | -3 | -7 | -11 | 155 | -81 | 73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 597 | -3 | -3 | -3 | -3 | 58 | -11 | 155 | -81 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -67 | 33 | -17 | -21 | -30 | -30 |
| EBIT | 0 | 0 | 597 | -3 | -3 | -3 | -70 | 26 | -29 | 133 | -111 | 43 |
| Net financials | -59 | 94 | 594 | 183 | 739 | 342 | 1.170 | 1.108 | 498 | 785 | 1.959 | -130 |
| Profit before tax | -59 | 94 | 592 | 180 | 736 | 339 | 1.100 | 1.133 | 469 | 918 | 1.849 | -87 |
| Tax | -0 | -0 | 1 | 0 | 0 | 0 | -18 | 22 | -29 | 23 | -29 | 14 |
| Net profit | -59 | 94 | 592 | 180 | 736 | 339 | 1.118 | 1.111 | 498 | 895 | 1.877 | -101 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 115 | 848 | 922 | 1.593 | 1.657 | 3.943 | 3.904 | 4.128 | 6.365 | 8.178 | 7.408 |
| Equity | 21 | 115 | 606 | 685 | 1.318 | 1.551 | 2.562 | 3.562 | 3.947 | 4.727 | 6.487 | 6.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.272 | 1.481 | 737 |
| Short-term debt | 0 | 0 | 242 | 237 | 275 | 106 | 1.382 | 342 | 181 | 366 | 209 | 407 |
| Total debt | 0 | 0 | 242 | 237 | 275 | 106 | 1.382 | 342 | 181 | 1.638 | 1.691 | 1.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Founder | Founder | 2013 | — | — |
FB | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Nipper | Founder | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |