| Revenue | DKK 9M | -22% |
| EBITDA | DKK 7,9M | -9% |
| Net profit | DKK 2,3M | -45% |
| Total assets | DKK 65,4M | -5% |
| Equity | DKK 42,3M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -28 | 6.051 | 8.448 | 10.873 | 10.201 | 11.470 | 8.998 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -28 | 2.100 | 3.145 | 6.013 | 6.309 | 8.673 | 7.882 |
| Depreciation & amort. | -0 | -0 | -2.115 | -3.173 | -3.190 | -3.275 | -3.275 | -3.275 |
| EBIT | -2 | -28 | -15 | -28 | 2.823 | 3.034 | 5.398 | 4.607 |
| Net financials | 0 | 0 | -508 | -856 | -714 | -657 | -477 | -348 |
| Profit before tax | -2 | -28 | 2.315 | 2.178 | 4.684 | 3.950 | 5.428 | 2.977 |
| Tax | -0 | -6 | 518 | 479 | 1.032 | 869 | 1.194 | 655 |
| Net profit | -2 | -22 | 1.797 | 1.699 | 3.652 | 3.081 | 4.234 | 2.322 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 18.385 | 79.407 | 76.230 | 75.505 | 72.081 | 68.572 | 65.439 |
| Equity | 15 | 467 | 27.264 | 28.963 | 32.615 | 35.696 | 39.930 | 42.252 |
| Long-term debt | 124 | 0 | 42.472 | 38.585 | 33.503 | 22.849 | 14.937 | 10.220 |
| Short-term debt | 2 | 17.918 | 9.078 | 6.902 | 6.065 | 9.044 | 8.162 | 6.779 |
| Total debt | 126 | 17.918 | 51.550 | 45.487 | 39.568 | 31.893 | 23.099 | 16.999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2015 | — | — |
FS Management | Management | 2016 | — | — |
VE Management | Management | 2015 | — | — |
JZ Management | Management | 2013 | — | — |
RS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EUROPEAN WIND FARMS DENMARK ApS | Company | 50.0% | 50.0% | 2014 |
FREDERIKSBERG FORSYNING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Krøigaard | Management | 0 companies |
| Frank Steen Pedersen | Management | 0 companies |
| Vagn Ehlern Bech | Management | 0 companies |
| Jens-Peter Zink | Management | 0 companies |
| Rasmus Sielemann Christensen | Management | 0 companies |
| Andreas Niels von Rosen | Board of Directors | 0 companies |
| Mette Oht Klitgaard | Board of Directors | 0 companies |
| Stig Henneberg | Chairman | 0 companies |
| Henning Daugaard Pedersen | Chairman | 0 companies |
| Henriette Thorberg Hansen | Board of Directors | 0 companies |
| Torben Kjærgaard | Chairman | 0 companies |
| Knud Erik Andersen | Chairman | 0 companies |