Riskpilot← Back to searchSign inGet full accessFLAMEGRACE ApS
APSActiveCVR 35246096Østergade 141Activities of holding companies · NACE 6421Est. 20131 employees
Revenue 2024
DKK 207K
+21% vs 2023
EBITDA margin
-204.0%
-148% vs 2023
Equity ratio
94.0%
Financial strength
Net profit 2024
DKK -212K
-113% vs 2023
| Revenue | DKK 207K | +21% |
| EBITDA | DKK -422K | -148% |
| Net profit | DKK -212K | -113% |
| Total assets | DKK 7,9M | -33% |
| Equity | DKK 7,4M | -36% |
| Employees | 1 | — |
Legal name
FLAMEGRACE ApS
CVR number
35246096
Legal form
Anpartsselskab
NACE code
6421 · Activities of holding companies
Founded
10. maj 2013
Share capital
DKK 80.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er formueforvaltning, herunder at besidde kapitalandele i tilknyttede og associerede virksomheder.
Address
Østergade 141
Email
Bocan@bocan.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | — | — | — | 148 | 344 | 249 | -138 | 116 | 289 | 171 | 207 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | -1.132 | 9 | -316 | -148 | -344 | -289 | -138 | -168 | -302 | -171 | -422 |
| Depreciation & amort. | -0 | -0 | -0 | -39 | -39 | -39 | -0 | -54 | -0 | -52 | -40 | -33 |
| EBIT | -98 | -1.132 | 9 | -356 | -187 | -384 | -289 | -192 | -168 | -354 | -211 | -455 |
| Net financials | 667 | 637 | 466 | -147 | 1.614 | -1.194 | 1.275 | 904 | 2.990 | -824 | 2.228 | 189 |
| Profit before tax | 569 | -278 | 164 | -503 | 1.427 | -1.578 | 987 | 712 | 2.822 | -1.178 | 2.017 | -267 |
| Tax | 116 | 149 | -41 | -54 | 283 | -341 | 220 | 159 | 648 | -184 | 431 | -54 |
| Net profit | 452 | -428 | 205 | -449 | 1.144 | -1.236 | 767 | 552 | 2.174 | -995 | 1.586 | -212 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.329 | 12.319 | 12.132 | 11.594 | 12.811 | 10.409 | 10.638 | 10.200 | 11.796 | 10.191 | 11.786 | 7.876 |
| Equity | 12.439 | 11.911 | 12.017 | 11.467 | 12.508 | 9.772 | 10.431 | 9.983 | 11.194 | 10.085 | 11.553 | 7.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 736 | 276 | 19 | 108 | 277 | 638 | 208 | 199 | 586 | 106 | 228 | 470 |
| Total debt | 736 | 276 | 19 | 108 | 277 | 638 | 208 | 199 | 586 | 106 | 228 | 470 |
EBITDA margin
-204.0%
This company
15.8%
Market median
-1391% vs market
20132024
Equity ratio
94.0%
This company
38.2%
Market median
+146% vs market
20132024
Return on equity
-2.9%
This company
18.4%
Market median
-116% vs market
20132024
Net profit margin
-102.5%
This company
8.1%
Market median
-1365% vs market
20132024
Asset turnover
0.03×
This company
1.12×
Market median
-97% vs market
20132024
Debt / equity
0.06×
This company
0.62×
Market median
+90% vs market
20132024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-05-10 – 2013-12-31
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FLAMEGRACE ApS 
Alfastone ApSBoard members of FLAMEGRACE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|