| Revenue | DKK -3K | -96% |
| EBITDA | DKK -3K | +96% |
| Net profit | DKK -4K | +91% |
| Total assets | DKK 20K | -67% |
| Equity | DKK 1K | -77% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.594 | 330 | 437 | 516 | 314 | 319 | -67 | -14 | -42 | -29 | -73 | -3 |
| Staff expenses | -1.091 | -376 | -479 | -479 | -415 | -333 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -51 | -42 | 50 | -101 | -14 | -67 | -14 | -42 | -29 | -73 | -3 |
| Depreciation & amort. | -0 | -0 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -51 | -47 | 46 | -105 | -19 | -67 | -14 | -42 | -29 | -73 | -3 |
| Net financials | -11 | -2 | 1 | 0 | -1 | -2 | -4 | -4 | -6 | -9 | -8 | -2 |
| Profit before tax | -42 | -53 | -46 | 46 | -106 | -21 | -71 | -19 | -48 | -38 | -81 | -5 |
| Tax | -10 | -13 | -11 | 10 | -23 | -5 | -16 | -4 | -0 | -0 | -37 | -1 |
| Net profit | -32 | -40 | -35 | 36 | -82 | -16 | -56 | -15 | -48 | -38 | -45 | -4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 314 | 249 | 264 | 296 | 277 | 254 | 225 | 237 | 61 | 58 | 60 | 20 |
| Equity | 154 | 114 | 79 | 115 | 32 | 16 | -40 | -55 | -103 | -140 | 5 | 1 |
| Long-term debt | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 129 | 135 | 185 | 179 | 245 | 239 | 265 | 291 | 163 | 198 | 55 | 19 |
| Total debt | 160 | 135 | 185 | 179 | 245 | 239 | 265 | 291 | 163 | 198 | 55 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SHP HOLDING FREDERIKSBERG ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Haislund | Chief Executive Officer | 0 companies |
| Martin Munkholm | Chairman | 0 companies |
| Majken Fagersted | Board of Directors | 0 companies |