| Revenue | DKK -370K | +513% |
| EBITDA | DKK -614K | -662% |
| Net profit | DKK -893K | -117% |
| Total assets | DKK 10,3M | -2% |
| Equity | DKK 4,5M | -19% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -6 | — | — | — | — | — | — | -27 | -60 | -370 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -244 |
| EBITDA | -2 | -18 | -6 | -5 | 28 | 779 | 327 | 22 | -58 | -27 | -81 | -614 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -18 | -6 | -5 | 28 | 779 | 327 | 22 | -58 | -27 | -81 | -614 |
| Net financials | -1 | -3 | -4 | -10 | 25 | 755 | 309 | 22 | -55 | -153 | 5.209 | -279 |
| Profit before tax | -4 | -22 | -10 | -15 | 16 | 745 | 294 | -1 | -76 | -180 | 5.128 | -893 |
| Tax | -0 | -0 | -0 | -0 | -0 | -8 | -12 | 8 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -22 | -10 | -15 | 16 | 753 | 306 | -10 | -76 | -180 | 5.128 | -893 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 158 | 180 | 188 | 343 | 377 | 1.499 | 1.633 | 1.197 | 1.089 | 957 | 10.534 | 10.292 |
| Equity | 76 | 55 | 45 | 30 | 45 | 798 | 996 | 836 | 648 | 468 | 5.478 | 4.463 |
| Long-term debt | 0 | 0 | 0 | 129 | 61 | 473 | 537 | 277 | 212 | 0 | 2.844 | 4.457 |
| Short-term debt | 82 | 125 | 143 | 184 | 271 | 228 | 100 | 83 | 230 | 490 | 2.212 | 1.372 |
| Total debt | 82 | 125 | 143 | 314 | 332 | 701 | 637 | 360 | 441 | 490 | 5.056 | 5.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Merian Katharina Slivsgaard | Management | 0 companies |