| Revenue | DKK -218K | -33% |
| EBITDA | DKK -218K | +33% |
| Net profit | DKK 13,6M | -1% |
| Total assets | DKK 38,9M | +60% |
| Equity | DKK 34M | +345% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 349 | -988 | — | — | -232 | -2.584 | -189 | -323 | -218 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -287 | 283 | 2.428 | 349 | -988 | 132 | 2.431 | -60 | -21 | -189 | -323 | -218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -287 | 283 | 2.428 | 349 | -988 | 132 | 2.431 | -60 | -21 | -189 | -323 | -218 |
| Net financials | 837 | 712 | 2.454 | 344 | -1.018 | 154 | 2.428 | -179 | -2.579 | 14.958 | 14.022 | 13.726 |
| Profit before tax | 550 | 265 | 2.427 | 323 | -1.038 | 132 | 2.407 | -239 | -2.600 | 14.769 | 13.699 | 13.508 |
| Tax | -69 | -109 | -25 | -11 | -0 | -0 | -0 | -0 | -0 | -42 | -47 | -86 |
| Net profit | 619 | 374 | 2.452 | 334 | -1.038 | 132 | 2.407 | -239 | -2.600 | 14.812 | 13.746 | 13.595 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.693 | 5.295 | 5.811 | 6.240 | 5.355 | 5.987 | 7.381 | 7.356 | 5.551 | 23.373 | 24.311 | 38.874 |
| Equity | 5.315 | 4.689 | 5.141 | 5.475 | 4.437 | 4.569 | 6.976 | 6.738 | 4.138 | 18.950 | 7.646 | 33.990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 378 | 606 | 670 | 765 | 918 | 938 | 153 | 180 | 214 | 4.424 | 16.665 | 4.883 |
| Total debt | 378 | 606 | 670 | 765 | 918 | 938 | 153 | 180 | 214 | 4.424 | 16.665 | 4.883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KPT 2023 ApS | Company | 33.3% | 33.3% | 2024 |
| Individual | 25.0% | 25.0% | 2013 | |
ARWEN HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
Redzepi & Redzepi Holding ApS | Company | 10.0% | 10.0% | 2024 |
NH 2023 ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 33.3% | 33.3% | 2013 | |
BELU Holdings ApS | Company | 5.0% | 5.0% | 2021 |
PKR ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kreiner | Management | 0 companies |
| Neil Alexander Rimer | Board of Directors | 0 companies |
| Steven Marc Hankin | Board of Directors | 0 companies |
| Kristian Byrge | Chairman | 0 companies |
| Marc Blazer | Chairman | 0 companies |
| Andrew Charles Peskoe | Board of Directors | 0 companies |
| Frank Halborg Jensen | Board of Directors | 0 companies |
| Claus Meyer Nielsen | Board of Directors | 0 companies |