| Revenue | DKK -3K | -103% |
| EBITDA | DKK -3K | -103% |
| Net profit | DKK -78K | -1163% |
| Total assets | DKK 4,4M | +3% |
| Equity | DKK 1,9M | -4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 67 | 194 | 225 | 253 | 296 | 115 | 53 | 298 | 283 | 132 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 67 | 194 | 225 | 253 | 1.496 | 115 | -447 | -152 | 283 | 132 | -3 |
| Depreciation & amort. | -50 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | 17 | 194 | 225 | 253 | 1.496 | 115 | -447 | -152 | 283 | 132 | -3 |
| Net financials | -91 | -93 | -99 | -132 | -103 | -95 | -99 | -94 | -97 | -115 | -121 | -130 |
| Profit before tax | -158 | -76 | 96 | 93 | 150 | 1.400 | 16 | -541 | -250 | 168 | 10 | -134 |
| Tax | -0 | -0 | 21 | 21 | 33 | 308 | -6 | -119 | -55 | 37 | 3 | -55 |
| Net profit | -158 | -76 | 75 | 73 | 117 | 1.092 | 22 | -422 | -195 | 131 | 7 | -78 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.653 | 2.579 | 4.171 | 4.050 | 4.149 | 5.393 | 5.395 | 4.815 | 4.574 | 4.347 | 4.255 | 4.396 |
| Equity | -78 | -154 | 1.191 | 1.264 | 1.381 | 2.474 | 2.496 | 2.074 | 1.879 | 2.010 | 2.017 | 1.939 |
| Long-term debt | 2.616 | 2.701 | 2.656 | 2.447 | 2.385 | 2.239 | 2.104 | 2.056 | 841 | 573 | 572 | 29 |
| Short-term debt | 115 | 32 | 10 | 5 | 15 | 36 | 147 | 157 | 1.408 | 1.318 | 1.221 | 2.428 |
| Total debt | 2.731 | 2.734 | 2.666 | 2.452 | 2.400 | 2.275 | 2.251 | 2.212 | 2.250 | 1.892 | 1.793 | 2.457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2013 | — | — |
PB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elprebsi Holding ApS | Company | 50.0% | 50.0% | 2021 |
Jim Groser Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Groser | Management | 0 companies |
| Preben Blomquist Rasmussen | Management | 0 companies |